Thoughts on Jos. A. Bank Clothiers Inc (JOSB) Valuation

Page 1 of 2

Jos. A Bank Valuation

Starting off with some basic company highs and lows to give you an overview to work with. Jotting down this information is like stretching and warming up before you begin an intense workout.

Highlights

  • FCF positive retailer since 2004
  • Has increased shareholders equity every year for more than 10 years
  • No debt
  • No intangibles or goodwill on the balance sheet
  • Cash adjusted PE is 10
  • No financial risk
  • TTM Piotroski score of 8

Lowlights

  • Drop in ROE and CROIC from the highs of 20% in 2007 to 13% TTM
  • Drop in ROE and CROIC resulting from margin decrease
  • Cash conversion cycle of 260 days is more than twice the length of competitor Men’s Warehouse
  • Recent inventory mix issues caused big miss in earnings
  • Company is known for ridiculously big sales all the time

These highlights and lowlights give you a good idea about the company. Nothing fancy, but it includes points from all three financial statements.

The Valuation Has Changed and Here’s Why

On June 21, the company released a press release that it is looking to acquire companies.

I interpret this as a company slowing down. Whatever the company has achieved until June 21, it’s not as important because this new piece of information changes the perspective of the valuation and investment.

Jos. A. Bank Clothiers Inc (NASDAQ:JOSB)Until 2013 results came in, you could expect Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) to grow at 10-15%. And why not? It has a century of experience and decades of consistent and trust worthy performance. It’s an elite retailer.

However, there is a big difference between a retailer like Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) acquiring companies and Google making acquisitions. Google acquires companies throughout the year, not for growth, but to acquire intellectual property, talent, eliminate potential competitors and improve inefficiencies. It doesn’t even matter if the business is different because Google can make it mingle or they cut it off.

I can’t say the same for Jos. A. Bank Clothiers Inc (NASDAQ:JOSB).

They sell suits and mens attire and that’s all they have ever done. The management does not have experience with acquisitions and to bring in a whole new brand or retail strategy could seriously do damage to the company.

The only benefit I can see is the quick, short-term fix in EPS that an acquisition will provide.

Jos. A Bank Valuation Ranges

If I assumed that Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) would continue doing what it has always done, then I’m confident that the fair value is in the $40 – $45 range.

But things have turned in a different direction. More competition from other mid tier stores like Macy’s and slowing sales for both retail stores and the internet requires an adjustment to the expectations.

New stores will open, but with retail, new stores always have lower sales. As it matures, then sales increases.

While FCF is positive, it has fallen from the highs of $106m in 2011 to $84.5m in 2013. That’s a 20% drop.

What if FCF is zero going forward? How much will Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) be worth?

  • DCF with 0% growth is $28
  • Tangible book value is $24
  • NCAV is $19
  • Current price is $41

That’s good downside protection on the stock and it provides a base value to work with.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

The 10 Most Expensive iPhone Apps

The 9 Most Expensive Designer Shoes in the World

The 10 Most Expensive Cigarette Brands

The 10 Most Expensive Law Schools in the US

The 10 Best Wall Street Movies

The 10 Most Expensive Golf Clubs Ever Sold

The 10 Most Expensive Golf Memberships

The 10 Best Disney Characters Ever Created

The 8 Best Foods for Gaining Weight

The 10 Most Expensive Colleges in the World

The 7 Most Memorable Ad Campaigns of All Time

The 7 Most Expensive High Schools in the World

The 10 Electric Vehicles with the Longest Range

The 10 Cities with the Worst Drivers in the World

The 10 Most Expensive Dresses Ever Created

10 Islands to Visit Before You Die

10 Famous Celebrities Who Needed Rehab

The 15 Countries with the Largest Oil Reserves

The 10 Most Overused Excuses in the World

The 5 Best iOS Apps You Can’t Get on Android

5 Companies Damaged By Social Media Blunders

The 10 Most Legendary Blues Songs

The 10 Most Lawless Places in the World

4 Reasons China is a Threat to the US

The 17 Most Sugary Drinks in the World

The 10 Most Ruthless Rulers in History

The 10 Greatest Generals in History

Top 8 Travel Destinations for 2015

The 10 Safest Dog Breeds for Children

The 10 Most Stolen Vehicles in the US

The 7 Most Expensive Celebrity Weddings

The 10 Best LoL Teams in the World

Top 10 Worst Marketing Campaigns Ever Produced

Top 5 Diets that Help You Lose Weight

The 10 Best Ways to Stay Awake

7 Artists That Switched Musical Genres

The 10 Most Expensive Cities to Live in New Jersey

The 10 Best High Schools in New York

The 10 Countries With the Least Gender Inequality

The 6 Biggest Musician-Manager Feuds

The 10 Countries with the Cheapest Gas Prices

The 7 Most Theatrical Bands of All Time

The 8 Worst Band Breakups of All Time

The 10 Most Important South American Leaders

The 7 Most Successful Casting Show Winners

The 10 Most Peaceful Countries in the World

5 Big Reasons Communism Failed

The 15 Most Famous Carl Icahn Quotes

10 Scary Animals that are Actually Harmless

The 8 Most Famous Singer-Actors in Entertainment

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!