Thoughts on Jos. A. Bank Clothiers Inc (JOSB) Valuation

Page 1 of 2

Jos. A Bank Valuation

Starting off with some basic company highs and lows to give you an overview to work with. Jotting down this information is like stretching and warming up before you begin an intense workout.

Highlights

  • FCF positive retailer since 2004
  • Has increased shareholders equity every year for more than 10 years
  • No debt
  • No intangibles or goodwill on the balance sheet
  • Cash adjusted PE is 10
  • No financial risk
  • TTM Piotroski score of 8

Lowlights

  • Drop in ROE and CROIC from the highs of 20% in 2007 to 13% TTM
  • Drop in ROE and CROIC resulting from margin decrease
  • Cash conversion cycle of 260 days is more than twice the length of competitor Men’s Warehouse
  • Recent inventory mix issues caused big miss in earnings
  • Company is known for ridiculously big sales all the time

These highlights and lowlights give you a good idea about the company. Nothing fancy, but it includes points from all three financial statements.

The Valuation Has Changed and Here’s Why

On June 21, the company released a press release that it is looking to acquire companies.

I interpret this as a company slowing down. Whatever the company has achieved until June 21, it’s not as important because this new piece of information changes the perspective of the valuation and investment.

Jos. A. Bank Clothiers Inc (NASDAQ:JOSB)Until 2013 results came in, you could expect Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) to grow at 10-15%. And why not? It has a century of experience and decades of consistent and trust worthy performance. It’s an elite retailer.

However, there is a big difference between a retailer like Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) acquiring companies and Google making acquisitions. Google acquires companies throughout the year, not for growth, but to acquire intellectual property, talent, eliminate potential competitors and improve inefficiencies. It doesn’t even matter if the business is different because Google can make it mingle or they cut it off.

I can’t say the same for Jos. A. Bank Clothiers Inc (NASDAQ:JOSB).

They sell suits and mens attire and that’s all they have ever done. The management does not have experience with acquisitions and to bring in a whole new brand or retail strategy could seriously do damage to the company.

The only benefit I can see is the quick, short-term fix in EPS that an acquisition will provide.

Jos. A Bank Valuation Ranges

If I assumed that Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) would continue doing what it has always done, then I’m confident that the fair value is in the $40 – $45 range.

But things have turned in a different direction. More competition from other mid tier stores like Macy’s and slowing sales for both retail stores and the internet requires an adjustment to the expectations.

New stores will open, but with retail, new stores always have lower sales. As it matures, then sales increases.

While FCF is positive, it has fallen from the highs of $106m in 2011 to $84.5m in 2013. That’s a 20% drop.

What if FCF is zero going forward? How much will Jos. A. Bank Clothiers Inc (NASDAQ:JOSB) be worth?

  • DCF with 0% growth is $28
  • Tangible book value is $24
  • NCAV is $19
  • Current price is $41

That’s good downside protection on the stock and it provides a base value to work with.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

Qihoo 360 Technology Co Ltd (QIHU), Actavis plc (ACT), Yahoo! Inc. (YHOO) Among 20 Long Ideas from Sohn Canada

The 10 Laziest Countries in the World

The 10 Most Polluted Countries in the World

The 10 Most Dangerous Cities in America 2014

The Top 10 Gold Producing Countries in the World

The 10 Tallest Buildings in the World

The 10 Richest Stand Up Comedians in the World

The 10 Fattest Countries in the World

The 5 Best Summer Jobs for Teens

The 10 Most Religious Countries in the World Keeping the Faith

The 10 Most Educated Countries in the World

The 10 Most Popular Cell Phones in the World

The 10 Drunkest Countries in the World

The 10 Most Expensive Private Schools in the World

The 10 Smallest Countries in the World

Walking Dead Season 5 Spoilers You’ll Wish You Didn’t Know

The 10 Poorest Countries in the World

The 10 Greenest Countries in the World

The Top 10 Countries with the Highest Population in the World

The 10 Most Visited Countries in the World

The Top 10 Star Wars Characters in the Iconic Series

The 10 Most Expensive Android Phones in the World

5 Reasons Why The Illuminati Is Real and a Threat to Society

The 6 Scariest Halloween Costumes Ever Screamed At

The 4 Biggest Hedge Fund Managers in the World Today

The 15 Most Densely Populated Countries in the World

The 10 Biggest Tea Drinking Countries in the World

Top 6 Ways to Improve Your Checkout Process and Close Sales

The 5 Most Profitable Online Businesses You Can Start Today

The 20 Most Profitable Hospitals in the US

The 5 Most Profitable Home Businesses to Start

The 7 Teams that Will Win the Stanley Cup in 2015

The Top 10 Most Expensive Digital Cameras to Snap Stunning Shots With

The 10 Highest Quality Fast Food Restaurants In America Today

The 8 Best Halloween Decorating Ideas to Spook Up Your House

10 Marvel Women that Should Get a Movie Right Now

The 20 Best Remixes of Popular Songs that Will Make You Forget the Originals

7 Most Expensive Cities in the World

5 Least Expensive Cities in the World

10 Celebrities Who Believe In Scientology

10 High Margin Food Products to Build a Business Around

The 10 Most Expensive Clothing Stores in the United States to Get Decked Out At

The 5 Biggest Kickstarter Scams That Swindled Backers’ Donations

The 10 Most Expensive Boarding Schools In the World

50 Crazy Facts About Japan You Won’t Believe

Top 10 Least Expensive Hybrid Cars to Save the Planet With

The 10 Biggest ‘Gate’ Controversies in History

The 10 States with the Highest Nursing Shortages Leaving Their Hospitals Depleted

The 10 Best Value Investment Blogs that Every Investor Must Read

The 6 Cheapest Boarding Schools in Europe 2015

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!