Spirit Airlines Incorporated (SAVE), Southwest Airlines Co. (LUV): Will Republic Airways Holdings Inc. (RJET) Be a Buy if It Sells Frontier?

Page 1 of 2

Late last month, Republic Airways Holdings Inc. (NASDAQ:RJET) announced that it had agreed to a non-binding term sheet to sell its Frontier Airlines subsidiary to a third party. It is widely believed that private equity firm Indigo Partners is the potential buyer. Indigo recently sold its stake in Spirit Airlines Incorporated (NASDAQ:SAVE) a highly successful ultra-low-cost carrier that it took public several years ago.

Republic Airways Holdings Inc. (NASDAQ:RJET)On Republic’s recent conference call, CEO Bryan Bedford stated that the deal would hopefully be completed by the end of this quarter. Accordingly, now might be a good time to consider what Republic Airways Holdings Inc. (NASDAQ:RJET) will look like if the sale occurs. Will the company be worth more than its current valuation if it divests the Frontier subsidiary?

Failed experiment

Republic Airways Holdings Inc. (NASDAQ:RJET) has been looking to get rid of Frontier Airlines for nearly two years. Frontier is a low-cost carrier that Republic bought out of bankruptcy a few years ago in an effort to diversify its operations beyond providing regional service for legacy carriers. However, Frontier has struggled for a variety of reasons. Most notably, Southwest Airlines Co. (NYSE:LUV) has built a large focus city operation from scratch in Denver, Frontier’s home city.

For the past year or so, Republic Airways Holdings Inc. (NASDAQ:RJET)’s management has been focused on rebranding Frontier as an ultra-low-cost carrier. This will help the carrier differentiate itself from Southwest Airlines Co. (NYSE:LUV). Moreover, the success of other ultra-low-cost carriers like Spirit Airlines Incorporated (NASDAQ:SAVE) has made Frontier more appealing to potential buyers like Indigo.

According to a Wall Street Journal report, Republic Airways Holdings Inc. (NASDAQ:RJET) will not get much cash from the sale of Frontier, probably less than $50 million. However, it will have the opportunity to offload hundreds of millions of dollars in liabilities as part of the sale. This would improve Republic’s debt to equity ratio and make its stock less risky, which could be just as good for shareholders as a larger cash payout.

Valuing what’s left

Republic currently reports its results in two segments: “Republic” and “Frontier”, so it is fairly easy to envision how the company will perform after selling Frontier. All of Frontier’s revenue, expenses, debt, and lease obligations will go to the buyer. In other words, the Republic segment is a good proxy for what the whole company will look like if it sells Frontier.

Profitability in the Republic segment has been improving dramatically recently. In 2011 the segment lost money. However, last year, the Republic segment earned pre-tax income of $62.3 million on revenue of $1.38 billion. The company’s initial guidance for 2013 was for a similar amount of revenue and a pre-tax margin of 5.5%-6.5%, implying pre-tax income of approximately $75 million-$90 million.

In the first half of the year, the Republic segment earned pre-tax income of $48.3 million, putting the company on pace to exceed its full-year guidance. Republic benefited from the restructuring of its Chautauqua subsidiary and the reduction of codeshare flying for Frontier, driving a higher than expected 7.3% pre-tax margin.

Furthermore, Republic began flying 76-seat jets for American Airlines this month, under a new agreement that was not included in the company’s original guidance. By early 2015, Republic will fly 47 Embraer SA (ADR) (NYSE:ERJ) E-175 jets for American. This represents a significant increase to Republic’s regional flying, and should drive strong profit growth in the second half of 2013 and beyond.

The Republic segment is thus likely to earn pre-tax income of over $100 million this year, with strong growth likely next year due to the phase-in of the American Airlines agreement. Assuming pre-tax income of $120 million-$130 million and after-tax income of $75 million-$80 million in 2014, and a valuation of 10-12 times forward earnings, Republic could be worth $750 million-$960 million, or approximately 20%-50% more than the current price. This valuation seems reasonable insofar as the business would be much more stable and predictable after selling Frontier.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

7 High-Paying Jobs You Can Do From Home

12 Best Cities to Shop in USA

10 Best States To Practice Medicine

The 10 Best States to Have a Business

The 12 Most Expensive Apple (AAPL) Apps in the Market

The 10 Richest Billionaires in the World

10 Biggest Kickstarter Failures

The 10 Best Places to Work At

The Top 10 of Google Inc (GOOGL)’s Most Expensive Acquisitions

13 Best Cities to Visit in South America

10 Most Expensive Works of Art of All Time

The 10 Richest Banks in the World

The 10 Best-Paying Jobs in America (2014)

7 Most Expensive Foods in the World

The World’s Top 10 Earning Authors

Five Wicked and Very Expensive Items (and Other “Stuff”) Sold on eBay

10 Biggest Celebrity Bankruptcies

The Top 10 Highest Paid CEOs in 2014

The 10 Most Expensive Real Estate Cities in America

10 Most Expensive States To Live In America

The 10 Best Airlines in the World

The 10 Best-Selling Cars in 2014

The 10 Best Industries to Invest In

The 10 Most Expensive States to Own a Car In

Top 10 Business Schools in US: 2014 Rankings

Top 20 Female Billionaires in 2014

6 Movies That You Should Watch to Better Understand The Cold War

Top 15 Best Paying Jobs for Women in 2014

Top 6 Things Rich People Do Differently Every Day

5 Retirement Mistakes To Avoid (and Einstein’s Famous Quote)

11 Smartest People in the World

6 Films About the Financial World You Need To Watch (While “The Wolf” is Not Around)

Warren Buffett and Billionaires Are Crazy About These 7 Stocks

The Top 10 States With Fastest Internet Speeds

10 Best Places to Visit in USA in August

Top 10 Cities to Visit Before You Die

Top 10 Genetically Modified Food In the US

15 Highest Grossing Movies Opening Weekend

5 Best Poker Books For Beginners

10 Strategies Hedge Funds Use to Make Huge Returns

Top 10 Fast Food Franchises to Buy

10 Best Places to Visit in Canada

Best Summer Jobs for Teachers

10 Youngest Hedge Fund Billionaires

Top 10 One Hit Wonders of the 90s

Fastest Growing Cities In America

Top 10 U.S. Cities for Freelancers

Top 9 Most Popular Free iPhone Apps

Top 10 Least Expensive Private Business Schools in the US

Top 15 Most Expensive Countries in the World – 2014

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!