Spirit Airlines Incorporated (SAVE), Southwest Airlines Co. (LUV): Will Republic Airways Holdings Inc. (RJET) Be a Buy if It Sells Frontier?

Page 1 of 2

Late last month, Republic Airways Holdings Inc. (NASDAQ:RJET) announced that it had agreed to a non-binding term sheet to sell its Frontier Airlines subsidiary to a third party. It is widely believed that private equity firm Indigo Partners is the potential buyer. Indigo recently sold its stake in Spirit Airlines Incorporated (NASDAQ:SAVE) a highly successful ultra-low-cost carrier that it took public several years ago.

Republic Airways Holdings Inc. (NASDAQ:RJET)On Republic’s recent conference call, CEO Bryan Bedford stated that the deal would hopefully be completed by the end of this quarter. Accordingly, now might be a good time to consider what Republic Airways Holdings Inc. (NASDAQ:RJET) will look like if the sale occurs. Will the company be worth more than its current valuation if it divests the Frontier subsidiary?

Failed experiment

Republic Airways Holdings Inc. (NASDAQ:RJET) has been looking to get rid of Frontier Airlines for nearly two years. Frontier is a low-cost carrier that Republic bought out of bankruptcy a few years ago in an effort to diversify its operations beyond providing regional service for legacy carriers. However, Frontier has struggled for a variety of reasons. Most notably, Southwest Airlines Co. (NYSE:LUV) has built a large focus city operation from scratch in Denver, Frontier’s home city.

For the past year or so, Republic Airways Holdings Inc. (NASDAQ:RJET)’s management has been focused on rebranding Frontier as an ultra-low-cost carrier. This will help the carrier differentiate itself from Southwest Airlines Co. (NYSE:LUV). Moreover, the success of other ultra-low-cost carriers like Spirit Airlines Incorporated (NASDAQ:SAVE) has made Frontier more appealing to potential buyers like Indigo.

According to a Wall Street Journal report, Republic Airways Holdings Inc. (NASDAQ:RJET) will not get much cash from the sale of Frontier, probably less than $50 million. However, it will have the opportunity to offload hundreds of millions of dollars in liabilities as part of the sale. This would improve Republic’s debt to equity ratio and make its stock less risky, which could be just as good for shareholders as a larger cash payout.

Valuing what’s left

Republic currently reports its results in two segments: “Republic” and “Frontier”, so it is fairly easy to envision how the company will perform after selling Frontier. All of Frontier’s revenue, expenses, debt, and lease obligations will go to the buyer. In other words, the Republic segment is a good proxy for what the whole company will look like if it sells Frontier.

Profitability in the Republic segment has been improving dramatically recently. In 2011 the segment lost money. However, last year, the Republic segment earned pre-tax income of $62.3 million on revenue of $1.38 billion. The company’s initial guidance for 2013 was for a similar amount of revenue and a pre-tax margin of 5.5%-6.5%, implying pre-tax income of approximately $75 million-$90 million.

In the first half of the year, the Republic segment earned pre-tax income of $48.3 million, putting the company on pace to exceed its full-year guidance. Republic benefited from the restructuring of its Chautauqua subsidiary and the reduction of codeshare flying for Frontier, driving a higher than expected 7.3% pre-tax margin.

Furthermore, Republic began flying 76-seat jets for American Airlines this month, under a new agreement that was not included in the company’s original guidance. By early 2015, Republic will fly 47 Embraer SA (ADR) (NYSE:ERJ) E-175 jets for American. This represents a significant increase to Republic’s regional flying, and should drive strong profit growth in the second half of 2013 and beyond.

The Republic segment is thus likely to earn pre-tax income of over $100 million this year, with strong growth likely next year due to the phase-in of the American Airlines agreement. Assuming pre-tax income of $120 million-$130 million and after-tax income of $75 million-$80 million in 2014, and a valuation of 10-12 times forward earnings, Republic could be worth $750 million-$960 million, or approximately 20%-50% more than the current price. This valuation seems reasonable insofar as the business would be much more stable and predictable after selling Frontier.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

The 10 Countries with the Highest Suicide Rates

The 10 Most Technologically Advanced Countries in the World

The 10 Safest Countries in the World to Live in Peace

The 10 Top Selling Smartphones in the World 2014

The 12 Biggest Shopping Centers in the World

The 10 Friendliest Countries in the World

Qihoo 360 Technology Co Ltd (QIHU), Actavis plc (ACT), Yahoo! Inc. (YHOO) Among 20 Long Ideas from Sohn Canada

The 10 Laziest Countries in the World

The 10 Most Polluted Countries in the World

The 10 Most Dangerous Cities in America 2014

The Top 10 Gold Producing Countries in the World

The 10 Tallest Buildings in the World

The 10 Richest Stand Up Comedians in the World

The 10 Fattest Countries in the World

The 5 Best Summer Jobs for Teens

The 10 Most Religious Countries in the World Keeping the Faith

The 10 Most Educated Countries in the World

The 10 Most Popular Cell Phones in the World

The 10 Drunkest Countries in the World

The 10 Most Expensive Private Schools in the World

The 10 Smallest Countries in the World

Walking Dead Season 5 Spoilers You’ll Wish You Didn’t Know

The 10 Poorest Countries in the World

The 10 Greenest Countries in the World

The Top 10 Countries with the Highest Population in the World

The 10 Most Visited Countries in the World

The Top 10 Star Wars Characters in the Iconic Series

The 10 Most Expensive Android Phones in the World

5 Reasons Why The Illuminati Is Real and a Threat to Society

The 6 Scariest Halloween Costumes Ever Screamed At

The 4 Biggest Hedge Fund Managers in the World Today

The 15 Most Densely Populated Countries in the World

The 10 Biggest Tea Drinking Countries in the World

Top 6 Ways to Improve Your Checkout Process and Close Sales

The 5 Most Profitable Online Businesses You Can Start Today

The 20 Most Profitable Hospitals in the US

The 5 Most Profitable Home Businesses to Start

The 7 Teams that Will Win the Stanley Cup in 2015

The Top 10 Most Expensive Digital Cameras to Snap Stunning Shots With

The 10 Highest Quality Fast Food Restaurants In America Today

The 8 Best Halloween Decorating Ideas to Spook Up Your House

10 Marvel Women that Should Get a Movie Right Now

The 20 Best Remixes of Popular Songs that Will Make You Forget the Originals

7 Most Expensive Cities in the World

5 Least Expensive Cities in the World

10 Celebrities Who Believe In Scientology

10 High Margin Food Products to Build a Business Around

The 10 Most Expensive Clothing Stores in the United States to Get Decked Out At

The 5 Biggest Kickstarter Scams That Swindled Backers’ Donations

The 10 Most Expensive Boarding Schools In the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!