Spirit Airlines Incorporated (SAVE), Southwest Airlines Co. (LUV): Will Republic Airways Holdings Inc. (RJET) Be a Buy if It Sells Frontier?

Page 1 of 2

Late last month, Republic Airways Holdings Inc. (NASDAQ:RJET) announced that it had agreed to a non-binding term sheet to sell its Frontier Airlines subsidiary to a third party. It is widely believed that private equity firm Indigo Partners is the potential buyer. Indigo recently sold its stake in Spirit Airlines Incorporated (NASDAQ:SAVE) a highly successful ultra-low-cost carrier that it took public several years ago.

Republic Airways Holdings Inc. (NASDAQ:RJET)On Republic’s recent conference call, CEO Bryan Bedford stated that the deal would hopefully be completed by the end of this quarter. Accordingly, now might be a good time to consider what Republic Airways Holdings Inc. (NASDAQ:RJET) will look like if the sale occurs. Will the company be worth more than its current valuation if it divests the Frontier subsidiary?

Failed experiment

Republic Airways Holdings Inc. (NASDAQ:RJET) has been looking to get rid of Frontier Airlines for nearly two years. Frontier is a low-cost carrier that Republic bought out of bankruptcy a few years ago in an effort to diversify its operations beyond providing regional service for legacy carriers. However, Frontier has struggled for a variety of reasons. Most notably, Southwest Airlines Co. (NYSE:LUV) has built a large focus city operation from scratch in Denver, Frontier’s home city.

For the past year or so, Republic Airways Holdings Inc. (NASDAQ:RJET)’s management has been focused on rebranding Frontier as an ultra-low-cost carrier. This will help the carrier differentiate itself from Southwest Airlines Co. (NYSE:LUV). Moreover, the success of other ultra-low-cost carriers like Spirit Airlines Incorporated (NASDAQ:SAVE) has made Frontier more appealing to potential buyers like Indigo.

According to a Wall Street Journal report, Republic Airways Holdings Inc. (NASDAQ:RJET) will not get much cash from the sale of Frontier, probably less than $50 million. However, it will have the opportunity to offload hundreds of millions of dollars in liabilities as part of the sale. This would improve Republic’s debt to equity ratio and make its stock less risky, which could be just as good for shareholders as a larger cash payout.

Valuing what’s left

Republic currently reports its results in two segments: “Republic” and “Frontier”, so it is fairly easy to envision how the company will perform after selling Frontier. All of Frontier’s revenue, expenses, debt, and lease obligations will go to the buyer. In other words, the Republic segment is a good proxy for what the whole company will look like if it sells Frontier.

Profitability in the Republic segment has been improving dramatically recently. In 2011 the segment lost money. However, last year, the Republic segment earned pre-tax income of $62.3 million on revenue of $1.38 billion. The company’s initial guidance for 2013 was for a similar amount of revenue and a pre-tax margin of 5.5%-6.5%, implying pre-tax income of approximately $75 million-$90 million.

In the first half of the year, the Republic segment earned pre-tax income of $48.3 million, putting the company on pace to exceed its full-year guidance. Republic benefited from the restructuring of its Chautauqua subsidiary and the reduction of codeshare flying for Frontier, driving a higher than expected 7.3% pre-tax margin.

Furthermore, Republic began flying 76-seat jets for American Airlines this month, under a new agreement that was not included in the company’s original guidance. By early 2015, Republic will fly 47 Embraer SA (ADR) (NYSE:ERJ) E-175 jets for American. This represents a significant increase to Republic’s regional flying, and should drive strong profit growth in the second half of 2013 and beyond.

The Republic segment is thus likely to earn pre-tax income of over $100 million this year, with strong growth likely next year due to the phase-in of the American Airlines agreement. Assuming pre-tax income of $120 million-$130 million and after-tax income of $75 million-$80 million in 2014, and a valuation of 10-12 times forward earnings, Republic could be worth $750 million-$960 million, or approximately 20%-50% more than the current price. This valuation seems reasonable insofar as the business would be much more stable and predictable after selling Frontier.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

The 9 Most Dangerous Countries for Tourists to Visit

Reign of Terror: The 10 Most Ruthless Politicians in History

On the Move: The 10 Fastest Growing Businesses in 2015

Fast Money: The 10 Highest Paying Fast Food Restaurants

Mixing It Up: The 14 Best Music Mashups of 2014

Rito Pls Buff: The 10 Least Played Champions in LoL Season 4

10 Covers of Popular Songs that are Better than the Originals

Must See TV: The 9 Most Anticipated Shows of 2015

The 15 Biggest Box Office Bombs of All Time

10 Things The World Can’t Stand About Americans

Picture Perfect: The 6 Smartphones with the Best Cameras

The 10 Best Countries To Work In the World

A Profitable Day At The Track: 5 Tips For Betting On Horses

Tearing You Apart: 6 Bad Habits That Ruin Relationships

Learning on the Job: The 6 Biggest Mistakes Parents Make

Shopaholics Rejoice: The 12 Biggest Malls in the World

Fright Night: 10 Horror Movies Based on True Stories

Mach Mania: The 10 Fastest Jets in the World

Military Heavyweights: The 10 Countries with the Most Tanks

All In: The 7 Richest Poker Players in the World

Abracadabra: The 10 Best Magicians in the World

The 10 Richest Asian Countries in the World in 2014

Eyes in the Sky: 10 Things You Need to Know About Drones

Rising Stars: The 6 Best Silicon Valley Startups

Military Muscle: The 5 Most Advanced Armies in South America

All that Glitters: The 7 Most Luxurious Jewelry Brands in the World

5 Things You Didn’t Know About ISIS but Should

Empowering Your Money: The 5 Best Energy Stocks to Invest In

The 11 Best Android Apps You Can’t Get on iOS

The 10 Most Important International Conflicts in 2014

Mood Enhancers: The 20 Most Uplifting Songs of all Time

Lover Beware: The 8 Countries that Cheat the Most

Breath of Fresh Air: The 25 Countries with the Best Air Quality on the Planet

Singles Beware: The 8 Worst Mistakes Made on First Dates

Healthy and Happy: The 10 Countries with Lowest Healthcare Costs

The 6 Best Company Team Building Activities to Build Workplace Camaraderie

Ships Ahoy: The 10 Busiest Shipping Ports in the World

10 Productivity Tips to Save You Time and Help You Do More With Less

Grab a Bite: The Most Popular Fast Food Restaurants in America

Friday Night Thirst: The 10 Most Popular Cocktails in the World

The 6 Greatest Unsolved Mysteries We May Never Figure Out

7 Useless Products You Never Should’ve Bought

The 5 Reasons Why You’re Single and Miserable

The 7 Most Addictive Foods in the World We Can’t Stop Eating (Even Though We Should)

5 Amazing Places You Can Swim with Dolphins

The Top 7 Most Livable Countries In The World

The 10 Most Expensive Baseball Cards Ever Pulled From A Pack

The 5 Easiest Second Languages to Learn for English Speakers

Silver Spoon: The 6 Richest Families in the World

The 20 Countries with the Largest Prison Populations in the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!