Retail Opportunity Investments Corp (ROIC) Reduces Warrant Overhang, Boosts Huge Potential Stock Gains: Kimco Realty Corp (KIM), Regency Centers Corp (REG)

Page 1 of 2

This morning, little-known West Coast shopping center REIT Retail Opportunity Investments Corp (NASDAQ:ROIC) announced what investors have been waiting for: substantial action on the outstanding warrants to buy shares of stock at $12.

When Retail Opportunity Investments Corp (NASDAQ:ROIC) formed as a special purpose acquisition corporation (SPAC) with an IPO 2007, the SPAC practice was to issue stock, warrants, and units — a combination of stock and warrants. At the IPO and later when ROIC announced its move to a REIT model in late 2009, it had issued 49.4 million warrants, including8 million to the SPAC founders. At the end of 2012, only 1,000 warrants had been exercised for cash.

Today, the company announced that 57.3% of the warrants have been exercised for cash by investors for $12 a share or $162 million and on a cashless basis by the SPAC founders. From 1,000 to this is, ahem, news. Exercise of the remaining would bring in about $253 million. However, the company purchased 7.8 of the warrants themselves at $1.38, an 18% premium to yesterday’s $1.17 close and implying a $13.38 stock price.

Expiring 18 months away on Oct. 23, 2014, the warrants offer both potential shareholder dilution — included in diluted EPS calculations already — and cash for investment. However, if management invests the cash for higher returns, the dilution could be a wash — what every executive in similar situations promises will be “accretive” but rarely is. Meanwhile, despite a steady stock rise, uncertainty over the warrant status has most likely — and management agrees — prevented even more gains from yesterday’s $13.18 a share close.

Potential near-term gains
A possible $18 and up could well come with the warrant overhang removed based on comparables. While there are roughly 25 REITs loosely in the strip mall, shopping center and mall spaces, Regency Centers Corp (NYSE:REG)Acadia Realty Trust (NYSE:AKR)Kimco Realty Corp (NYSE:KIM), and Retail Opportunity Investments Corp (NASDAQ:ROIC) are most similar because they specialize in grocery-anchored centers.

Company ($ millions) LTM AFFO* Market Cap Market Cap / LTM AFFO Dividend Yield Total Debt to Total
Assets
Tangible Book Value % of Price
ROIC $39 $764 19.6 4.6% 43% 85%
Kimco Properties $514 $9,000 17.5 3.8% 43% 51%
Regency Centers $221 $4,786 21.7 3.1% 50% 29%
Acadia Realty Trust $49 $1,486 30.5 3% 38% 41%

Sources: S&P Capital IQ and my calculations. *AFFO is adjusted funds from operations, which is the equivalent of operating cash flow minus maintenance capital expenditures, and is considered the amount available for the REIT to payout.

The case for an increased ROIC valuation has three parts. First, though its market cap-to-LTM AFFO multiple is less than all but one, and seems not exactly low, ROIC offers the highest yield by far, and all else equal should sell for more. This supports the case that “something is holding it back,” in which the “something” is likely the warrant overhang.

While the debt to asset percentages are at or near the 50% we’d like ROIC not to top, and Acadia has room to grow, the clear winner for margin of safety is Retail Opportunity Investments Corp (NASDAQ:ROIC), selling at a whopping 85% tangible book at a percentage of share price. This indicates far higher asset protection than any of the others.

Retail Opportunity Investments Corp (NASDAQ:ROIC) is what you buy if you want hard asset based downside protection so paying peanuts for the upside. Who doesn’t? These are very good reward-to-risk odds.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

Picture Perfect: The 6 Smartphones with the Best Cameras

The 10 Best Countries To Work In the World

A Profitable Day At The Track: 5 Tips For Betting On Horses

Tearing You Apart: 6 Bad Habits That Ruin Relationships

Learning on the Job: The 6 Biggest Mistakes Parents Make

Shopaholics Rejoice: The 12 Biggest Malls in the World

Fright Night: 10 Horror Movies Based on True Stories

Mach Mania: The 10 Fastest Jets in the World

Military Heavyweights: The 10 Countries with the Most Tanks

All In: The 7 Richest Poker Players in the World

Abracadabra: The 10 Best Magicians in the World

The 10 Richest Asian Countries in the World in 2014

Eyes in the Sky: 10 Things You Need to Know About Drones

Rising Stars: The 6 Best Silicon Valley Startups

Military Muscle: The 5 Most Advanced Armies in South America

All that Glitters: The 7 Most Luxurious Jewelry Brands in the World

5 Things You Didn’t Know About ISIS but Should

Empowering Your Money: The 5 Best Energy Stocks to Invest In

The 11 Best Android Apps You Can’t Get on iOS

The 10 Most Important International Conflicts in 2014

Mood Enhancers: The 20 Most Uplifting Songs of all Time

Lover Beware: The 8 Countries that Cheat the Most

Breath of Fresh Air: The 25 Countries with the Best Air Quality on the Planet

Singles Beware: The 8 Worst Mistakes Made on First Dates

Healthy and Happy: The 10 Countries with Lowest Healthcare Costs

The 6 Best Company Team Building Activities to Build Workplace Camaraderie

Ships Ahoy: The 10 Busiest Shipping Ports in the World

10 Productivity Tips to Save You Time and Help You Do More With Less

Grab a Bite: The Most Popular Fast Food Restaurants in America

Friday Night Thirst: The 10 Most Popular Cocktails in the World

The 6 Greatest Unsolved Mysteries We May Never Figure Out

7 Useless Products You Never Should’ve Bought

The 5 Reasons Why You’re Single and Miserable

The 7 Most Addictive Foods in the World We Can’t Stop Eating (Even Though We Should)

5 Amazing Places You Can Swim with Dolphins

The Top 7 Most Livable Countries In The World

The 10 Most Expensive Baseball Cards Ever Pulled From A Pack

The 5 Easiest Second Languages to Learn for English Speakers

Silver Spoon: The 6 Richest Families in the World

The 20 Countries with the Largest Prison Populations in the World

The Top 10 Richest Actors in the World

The 10 Best Airline Stocks to Invest In Before They Fly Too High

Burger Kings: The 10 Most Expensive Burgers in the World

The 10 Most Ethnically Diverse Countries in the World

The 10 Most Exclusive Credit Cards in the World

The 10 Most Expensive Cruise Ships in the World

The 10 Fastest Supercomputers in the World

The 10 Best Countries for Doing Business 2015

6 Most Expensive Fruits In The World

10 Worst Airlines in the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!