Retail Opportunity Investments Corp (ROIC) Reduces Warrant Overhang, Boosts Huge Potential Stock Gains: Kimco Realty Corp (KIM), Regency Centers Corp (REG)

Page 1 of 2

This morning, little-known West Coast shopping center REIT Retail Opportunity Investments Corp (NASDAQ:ROIC) announced what investors have been waiting for: substantial action on the outstanding warrants to buy shares of stock at $12.

When Retail Opportunity Investments Corp (NASDAQ:ROIC) formed as a special purpose acquisition corporation (SPAC) with an IPO 2007, the SPAC practice was to issue stock, warrants, and units — a combination of stock and warrants. At the IPO and later when ROIC announced its move to a REIT model in late 2009, it had issued 49.4 million warrants, including8 million to the SPAC founders. At the end of 2012, only 1,000 warrants had been exercised for cash.

Today, the company announced that 57.3% of the warrants have been exercised for cash by investors for $12 a share or $162 million and on a cashless basis by the SPAC founders. From 1,000 to this is, ahem, news. Exercise of the remaining would bring in about $253 million. However, the company purchased 7.8 of the warrants themselves at $1.38, an 18% premium to yesterday’s $1.17 close and implying a $13.38 stock price.

Expiring 18 months away on Oct. 23, 2014, the warrants offer both potential shareholder dilution — included in diluted EPS calculations already — and cash for investment. However, if management invests the cash for higher returns, the dilution could be a wash — what every executive in similar situations promises will be “accretive” but rarely is. Meanwhile, despite a steady stock rise, uncertainty over the warrant status has most likely — and management agrees — prevented even more gains from yesterday’s $13.18 a share close.

Potential near-term gains
A possible $18 and up could well come with the warrant overhang removed based on comparables. While there are roughly 25 REITs loosely in the strip mall, shopping center and mall spaces, Regency Centers Corp (NYSE:REG)Acadia Realty Trust (NYSE:AKR)Kimco Realty Corp (NYSE:KIM), and Retail Opportunity Investments Corp (NASDAQ:ROIC) are most similar because they specialize in grocery-anchored centers.

Company ($ millions) LTM AFFO* Market Cap Market Cap / LTM AFFO Dividend Yield Total Debt to Total
Assets
Tangible Book Value % of Price
ROIC $39 $764 19.6 4.6% 43% 85%
Kimco Properties $514 $9,000 17.5 3.8% 43% 51%
Regency Centers $221 $4,786 21.7 3.1% 50% 29%
Acadia Realty Trust $49 $1,486 30.5 3% 38% 41%

Sources: S&P Capital IQ and my calculations. *AFFO is adjusted funds from operations, which is the equivalent of operating cash flow minus maintenance capital expenditures, and is considered the amount available for the REIT to payout.

The case for an increased ROIC valuation has three parts. First, though its market cap-to-LTM AFFO multiple is less than all but one, and seems not exactly low, ROIC offers the highest yield by far, and all else equal should sell for more. This supports the case that “something is holding it back,” in which the “something” is likely the warrant overhang.

While the debt to asset percentages are at or near the 50% we’d like ROIC not to top, and Acadia has room to grow, the clear winner for margin of safety is Retail Opportunity Investments Corp (NASDAQ:ROIC), selling at a whopping 85% tangible book at a percentage of share price. This indicates far higher asset protection than any of the others.

Retail Opportunity Investments Corp (NASDAQ:ROIC) is what you buy if you want hard asset based downside protection so paying peanuts for the upside. Who doesn’t? These are very good reward-to-risk odds.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

The 10 Largest Pharmaceutical Companies In the World

The 10 Most Expensive Android Apps

The 9 Most Expensive Designer Bags in the World

The 7 Most Expensive Real Estate in the World

The 10 Most Expensive eBay Items Ever Sold

The 10 Most Expensive iPhone Apps

The 9 Most Expensive Designer Shoes in the World

The 10 Most Expensive Cigarette Brands

The 10 Most Expensive Law Schools in the US

The 10 Best Wall Street Movies

The 10 Most Expensive Golf Clubs Ever Sold

The 10 Most Expensive Golf Memberships

The 10 Best Disney Characters Ever Created

The 8 Best Foods for Gaining Weight

The 10 Most Expensive Colleges in the World

The 7 Most Memorable Ad Campaigns of All Time

The 7 Most Expensive High Schools in the World

The 10 Electric Vehicles with the Longest Range

The 10 Cities with the Worst Drivers in the World

The 10 Most Expensive Dresses Ever Created

10 Islands to Visit Before You Die

10 Famous Celebrities Who Needed Rehab

The 15 Countries with the Largest Oil Reserves

The 10 Most Overused Excuses in the World

The 5 Best iOS Apps You Can’t Get on Android

5 Companies Damaged By Social Media Blunders

The 10 Most Legendary Blues Songs

The 10 Most Lawless Places in the World

4 Reasons China is a Threat to the US

The 17 Most Sugary Drinks in the World

The 10 Most Ruthless Rulers in History

The 10 Greatest Generals in History

Top 8 Travel Destinations for 2015

The 10 Safest Dog Breeds for Children

The 10 Most Stolen Vehicles in the US

The 7 Most Expensive Celebrity Weddings

The 10 Best LoL Teams in the World

Top 10 Worst Marketing Campaigns Ever Produced

Top 5 Diets that Help You Lose Weight

The 10 Best Ways to Stay Awake

7 Artists That Switched Musical Genres

The 10 Most Expensive Cities to Live in New Jersey

The 10 Best High Schools in New York

The 10 Countries With the Least Gender Inequality

The 6 Biggest Musician-Manager Feuds

The 10 Countries with the Cheapest Gas Prices

The 7 Most Theatrical Bands of All Time

The 8 Worst Band Breakups of All Time

The 10 Most Important South American Leaders

The 7 Most Successful Casting Show Winners

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!