Retail Opportunity Investments Corp (ROIC) Reduces Warrant Overhang, Boosts Huge Potential Stock Gains: Kimco Realty Corp (KIM), Regency Centers Corp (REG)

Page 1 of 2

This morning, little-known West Coast shopping center REIT Retail Opportunity Investments Corp (NASDAQ:ROIC) announced what investors have been waiting for: substantial action on the outstanding warrants to buy shares of stock at $12.

When Retail Opportunity Investments Corp (NASDAQ:ROIC) formed as a special purpose acquisition corporation (SPAC) with an IPO 2007, the SPAC practice was to issue stock, warrants, and units — a combination of stock and warrants. At the IPO and later when ROIC announced its move to a REIT model in late 2009, it had issued 49.4 million warrants, including8 million to the SPAC founders. At the end of 2012, only 1,000 warrants had been exercised for cash.

Today, the company announced that 57.3% of the warrants have been exercised for cash by investors for $12 a share or $162 million and on a cashless basis by the SPAC founders. From 1,000 to this is, ahem, news. Exercise of the remaining would bring in about $253 million. However, the company purchased 7.8 of the warrants themselves at $1.38, an 18% premium to yesterday’s $1.17 close and implying a $13.38 stock price.

Expiring 18 months away on Oct. 23, 2014, the warrants offer both potential shareholder dilution — included in diluted EPS calculations already — and cash for investment. However, if management invests the cash for higher returns, the dilution could be a wash — what every executive in similar situations promises will be “accretive” but rarely is. Meanwhile, despite a steady stock rise, uncertainty over the warrant status has most likely — and management agrees — prevented even more gains from yesterday’s $13.18 a share close.

Potential near-term gains
A possible $18 and up could well come with the warrant overhang removed based on comparables. While there are roughly 25 REITs loosely in the strip mall, shopping center and mall spaces, Regency Centers Corp (NYSE:REG)Acadia Realty Trust (NYSE:AKR)Kimco Realty Corp (NYSE:KIM), and Retail Opportunity Investments Corp (NASDAQ:ROIC) are most similar because they specialize in grocery-anchored centers.

Company ($ millions) LTM AFFO* Market Cap Market Cap / LTM AFFO Dividend Yield Total Debt to Total
Assets
Tangible Book Value % of Price
ROIC $39 $764 19.6 4.6% 43% 85%
Kimco Properties $514 $9,000 17.5 3.8% 43% 51%
Regency Centers $221 $4,786 21.7 3.1% 50% 29%
Acadia Realty Trust $49 $1,486 30.5 3% 38% 41%

Sources: S&P Capital IQ and my calculations. *AFFO is adjusted funds from operations, which is the equivalent of operating cash flow minus maintenance capital expenditures, and is considered the amount available for the REIT to payout.

The case for an increased ROIC valuation has three parts. First, though its market cap-to-LTM AFFO multiple is less than all but one, and seems not exactly low, ROIC offers the highest yield by far, and all else equal should sell for more. This supports the case that “something is holding it back,” in which the “something” is likely the warrant overhang.

While the debt to asset percentages are at or near the 50% we’d like ROIC not to top, and Acadia has room to grow, the clear winner for margin of safety is Retail Opportunity Investments Corp (NASDAQ:ROIC), selling at a whopping 85% tangible book at a percentage of share price. This indicates far higher asset protection than any of the others.

Retail Opportunity Investments Corp (NASDAQ:ROIC) is what you buy if you want hard asset based downside protection so paying peanuts for the upside. Who doesn’t? These are very good reward-to-risk odds.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

The 10 Countries with the Highest Suicide Rates

The 10 Most Technologically Advanced Countries in the World

The 10 Safest Countries in the World to Live in Peace

The 10 Top Selling Smartphones in the World 2014

The 12 Biggest Shopping Centers in the World

The 10 Friendliest Countries in the World

Qihoo 360 Technology Co Ltd (QIHU), Actavis plc (ACT), Yahoo! Inc. (YHOO) Among 20 Long Ideas from Sohn Canada

The 10 Laziest Countries in the World

The 10 Most Polluted Countries in the World

The 10 Most Dangerous Cities in America 2014

The Top 10 Gold Producing Countries in the World

The 10 Tallest Buildings in the World

The 10 Richest Stand Up Comedians in the World

The 10 Fattest Countries in the World

The 5 Best Summer Jobs for Teens

The 10 Most Religious Countries in the World Keeping the Faith

The 10 Most Educated Countries in the World

The 10 Most Popular Cell Phones in the World

The 10 Drunkest Countries in the World

The 10 Most Expensive Private Schools in the World

The 10 Smallest Countries in the World

Walking Dead Season 5 Spoilers You’ll Wish You Didn’t Know

The 10 Poorest Countries in the World

The 10 Greenest Countries in the World

The Top 10 Countries with the Highest Population in the World

The 10 Most Visited Countries in the World

The Top 10 Star Wars Characters in the Iconic Series

The 10 Most Expensive Android Phones in the World

5 Reasons Why The Illuminati Is Real and a Threat to Society

The 6 Scariest Halloween Costumes Ever Screamed At

The 4 Biggest Hedge Fund Managers in the World Today

The 15 Most Densely Populated Countries in the World

The 10 Biggest Tea Drinking Countries in the World

Top 6 Ways to Improve Your Checkout Process and Close Sales

The 5 Most Profitable Online Businesses You Can Start Today

The 20 Most Profitable Hospitals in the US

The 5 Most Profitable Home Businesses to Start

The 7 Teams that Will Win the Stanley Cup in 2015

The Top 10 Most Expensive Digital Cameras to Snap Stunning Shots With

The 10 Highest Quality Fast Food Restaurants In America Today

The 8 Best Halloween Decorating Ideas to Spook Up Your House

10 Marvel Women that Should Get a Movie Right Now

The 20 Best Remixes of Popular Songs that Will Make You Forget the Originals

7 Most Expensive Cities in the World

5 Least Expensive Cities in the World

10 Celebrities Who Believe In Scientology

10 High Margin Food Products to Build a Business Around

The 10 Most Expensive Clothing Stores in the United States to Get Decked Out At

The 5 Biggest Kickstarter Scams That Swindled Backers’ Donations

The 10 Most Expensive Boarding Schools In the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!