Andrew Ross Sorkin Is DEAD WRONG About Ackman’s JC Penney Loss

Michael J. De La Merced and Andrew Ross Sorkin wrote an article about Dan Loeb and Bill Ackman yesterday. Andrew Ross Sorkin is pretty close to Ackman and talked to him about his JC Penney (NYSE:JCP) investment extensively on CNBC. However, we have a feeling that he doesn’t like Ackman that much because he wasn’t very nice to Bill Ackman a couple of months ago on CNBC . Another reason that makes us think ARS doesn’t like Ackman is this sentence from yesterday’s Dealbook article:

He is also bullish on a turnaround at J. C. Penney, bringing in the former Apple retail chief Ron Johnson. But since his first investment in late 2010, Penney’s stock has fallen 31 percent.

This is  DEAD WRONG.

Bill Ackman PERSHING SQUARE

The truth is that Ackman’s loss from his “first investment in late 2010″ is 8%, not 31% as Andrew Ross Sorkin claims.

Here’s why we know ARS is wrong…

In the article Andrew Ross Sorkin implies Ackman first bought JCP at around $27.50.  According to this Deal Journal article dated October 11, 2010,

From Aug. 17 through Aug. 26, Pershing Square accumulated just under 11.6 million shares of Penney at an average cost of about $20.63 apiece, putting Mr. Ackman just below the 5% threshold requiring stake disclosure. There Mr. Ackman waited, undetected, for more than a month while evaluating his target and contemplating the next move.

Then, on Sept. 28, the hedge fund negotiated an over-the-counter “call” option with a counterparty that allowed it to buy four million shares, between then and Dec. 27, at just $12.24 apiece. That took his potential ownership to federal filing territory.

Pershing Square paid $12.86 apiece for these options, and because it exercised them early it pocketed a fee that lowered the average exercise price to $12.04 apiece, making its total purchase price for those four million shares $24.90 apiece.

Mr. Ackman then, operating in secrecy under the 10-day window investors are given to file the initial ownership documents, went on a buying binge.

All told, Pershing Square paid about $903 million for its entire Penney position, and just its common stock alone is already worth more than $1.14 billion following Friday’s run-up on the news.

PERSHING SQUARE Bill AckmanAs you can see the average cost of Ackman’s first investment in JCP was less than $21. On September 28th 2010 he acquired 4 million more shares at an average cost of $24.90. Between September 29th and October 4th, JCP’s market price ranged between $26 and $27.63. So Ackman’s average price around this time couldn’t have been more than $27 per share. See where we’re going? It’s mathematically very difficult to have an average price of $27.50 after acquiring nearly a third of your position below $21 and the stock traded above $27.63 in only 4 trading days before Ackman disclosed his stake.

Ackman spent $903 million for the entire JCP position and what did he get in return? According to his 2010Q4 13-F filing, Ackman had 34.9 million common shares and 4.2 million call options. This CNN Money writer assumed that call options are identical to common shares and calculated an average price of around $23 for Ackman’s gigantic position in JCP. This is a wrong estimate too (on the low side). However, even if we assume that Ackman’s 4.2 million share call option position is worthless, the average cost of Ackman’s JCP position COULD NOT be more than $25.86.

In case you don’t know math well enough to understand our calculations, consider this – last October at the Value Investing Conference Bill Ackman stated that his average cost of the JCP position is $25 per share (however this estimate probably includes later purchases by Ackman – some of which were made when the stock was trading as high as $38 a piece).

Andrew Ross Sorkin is clearly wrong about Ackman’s loss in J.C. Penney. Ackman’s initial cost was less than $21. The average cost for Ackman’s entire position is probably less than $25 and that’s only because he decided to triple his initial investment. Ackman’s loss from his initial position is 8%, not 31% as Andrew Ross Sorkin claims. Ackman’s loss from his entire position is 24%, still less than the 31% “estimated” by Andrew Ross Sorkin.

blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

10 Most Influential Papers In Economics

Top 8 Biggest Charities in the US

10 Worst Celebrity Career Moves Ever

Top 10 Best Paid Tennis Stars in the World

10 Cities with High Demand for Nurses

6 of the Worst Greeting Card Messages Ever Crafted

6 Ways to Make Money in ArcheAge and Build Your Empire

10 Foods To Eat To Lower Cholesterol Levels

The 10 Most Hated Television Characters of All Time

The 30 Worst Halloween Costume Ideas Ever Brought to Horrible Life

10 Vocational Skills in Demand Today with Jobs Waiting to be Filled

10 Best Places to Visit in Central and South America

The 10 Greatest Empires in History Which Nearly Conquered the World

The 6 Cheapest Boarding Schools In America 2015

5 Clear Reasons LoL is Better than DotA, Continues to Rule MOBAs

The Only 9 Teams with a Chance to Win the Super Bowl

The 15 Most Common Phobias in America that Induce Fits of Panic

Top 6 Least Expensive Tourist Destinations in 2014

Jim Goetz, Peter Fenton, Jim Breyer: Top 6 Venture Investors for 2014

Top 15 Billionaires in 2014

5 Pitfalls To Avoid When Buying a Franchise

Top 20 Medical Schools in the US – 2014 Rankings

4 Business Strategies that Turned Jamie Oliver into the World’s Richest Chef

6 Qualities That Make You A Good Team Player

10 High Paying Seasonal Jobs in America this Holiday Season

The 10 Busiest Shipping Lanes in the World

5 Most Valuable Brands in China

The 10 States with Highest Substance Abuse Rates Crippling Their Populace

The Top 10 Things to Do Before You Die That Will Echo for Eternity

The 10 Best Selling Items on Etsy

Top 10 Things to Do in Tokyo, the Greatest City in the World

10 Mistakes on Social Media that Can Harm You and Will Probably Get You Canned

The 10 Best Cities to Find Jobs in 2014

The 10 Most Controversial Songs Of All Time to Hit (and get Banned from) the Airwaves

The 20 Biggest IPOs in US History

The 10 Best Places to Visit in Mexico that Are Beautiful and Safe

7 Bad Habits that Age You Beyond Your Years

The 40 Best Fortune Cookie Sayings That Will Leave You Bemused, Befuddled, or Beguiled

10 Foods to Eat Before a Workout to Make Every Drop of Sweat Count

The 5 Best Documentaries On Netflix You Must See

The Most Heartwarming and Inspirational Story Of This Halloween Season, It Will Make You Cry and Jump For Joy

10 Best Party Songs of All Time to Bring the House Down With

5 New World Order Conspiracy Theories that Will Strangle the World

The 10 Highest Rated Movies of 2014

The 10 Largest Container Shipping Companies in the World

The 10 Largest Armies in the World: Who Should We Be Afraid Of?

Best Warren Buffett Quotes on Money You Need to Hear

The 10 Highest Suicide Rates by Profession

The 20 Most Underrated Movies of All Time

The 10 Fastest Growing Companies in America

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!