Dear Valued Visitor,

We have noticed that you are using an ad blocker software.

Although advertisements on the web pages may degrade your experience, our business certainly depends on them and we can only keep providing you high-quality research based articles as long as we can display ads on our pages.

To view this article, you can disable your ad blocker and refresh this page or simply login.

We only allow registered users to use ad blockers. You can sign up for free by clicking here or you can login if you are already a member.

Getting Real About Chipotle Mexican Grill, Inc. (CMG)

Chipotle Mexican Grill, Inc. (NYSE:CMG)The value of a company, and therefore the value of its stock, is really a function of what the company will look like in the future instead of what the company looks like today. The expectation of strong growth into the future drives stock prices higher, but it’s important to understand the risk/reward balance when investing in a fast growing company. Burrito king Chipotle Mexican Grill, Inc. (NYSE:CMG) is a good example of that balance becoming woefully lopsided.

The growth story continues

Chipotle Mexican Grill, Inc. (NYSE:CMG) reported strong quarterly earnings last week, beating analyst expectations and sending the stock higher. The stock is now not too far off from its all time high of around $440 per share, reached in 2012 before an epic collapse. Revenue increased 18.2% year-over-year to $817 million, driven mainly by the opening of new restaurants.

In the quarter, Chipotle opened 44 new restaurants, and the company expects to open a total of between 165 and 180 new restaurants in 2013. This would represent between 11% and 13% store growth for the year, and the company currently has 1,502 stores in operation.

Comparable store sales rose 5.5% on higher traffic as well as one extra day in the quarter compared to last year. Margins slipped at the restaurant level as higher food costs had a negative effect. Net income grew 7.6% year-over-year to $88 million, while diluted EPS jumped 10.2% to $2.82.

Getting real

The problem with Chipotle Mexican Grill, Inc. (NYSE:CMG) is not the company but the stock. The stock trades around $410 per share after the post-earnings jump, roughly 39 times the average analyst estimate for 2013 EPS. Chipotle, by any reasonable measure, is expensive. But this price is based on the expectation that the company will continue to grow strongly into the future, and I have no doubt that it will.

But, does that growth scenario provide enough potential reward to justify the risk of buying a stock with a near 40 P/E ratio?

Let’s make some assumptions about the next decade for Chipotle Mexican Grill, Inc. (NYSE:CMG):

  1. The number of stores grows 10% annually.
  2. Comparable store sales growth is 5% each year.
  3. The net profit margin remains at 10%.

This scenario basically assumes that the current level of growth continues without any degradation for the next decade. I would call this the best-case scenario. Under this scenario, the number of stores balloons to about 3,900 by the end of the decade, up from 1,502 today. Revenue reaches $12 billion, and net income comes in at $1.2 billion.

Now, the return on the stock if bought today depends on what the P/E ratio is ten years from now. Considering that Chipotle Mexican Grill, Inc. (NYSE:CMG) will be a much bigger company, I doubt that the ratio will continue to be 40. If the P/E ratio does stay flat, the annualized return from the stock would be just shy of 14%, an impressive return. But look what happens if this is not the case:

If Chipotle’s P/E ratio is 25 after ten years, still quite high, the annualized return would only be about 8.9%. That’s not too much better than the stock market, as a whole, has done historically with reinvested dividends.

Under this best-case scenario, your stock return is unlikely to be much better than the S&P 500, unless the P/E ratio remains extremely elevated over the next decade. And, of course, it could be much worse if Chipotle Mexican Grill, Inc. (NYSE:CMG) can’t maintain its current level of growth. Consider a less-optimistic scenario:

  1. The number of stores grows 10% in the first year, with that rate decaying uniformly to 5% by the tenth year.
  2. Comparable store sales growth is 5% in the first year, with that rate decaying uniformly to 3% by the tenth year.
  3. The net profit margin remains at 10%.

This still represents exceptional growth, with 3,160 stores after 10 years instead of 3,900 in the previous scenario. Here’s the same graph for this scenario:

Things don’t look too exciting now. Even a P/E ratio of 30 a decade from now leaves you with just a 7.7% annualized return, not exceptional at all.

DOWNLOAD FREE REPORT: Warren Buffett's Best Stock Picks

Let Warren Buffett, George Soros, Steve Cohen, and Daniel Loeb WORK FOR YOU.

If you want to beat the low cost index funds by 19 percentage points per year, look no further than our monthly newsletter.In this free report you can find an in-depth analysis of the performance of Warren Buffett's entire historical stock picks. We uncovered Warren Buffett's Best Stock Picks and a way to for Buffett to improve his returns by more than 4 percentage points per year.

Bonus Biotech Stock Pick: You can also find a detailed bonus biotech stock pick that we expect to return more than 50% within 12 months.
Subscribe me to Insider Monkey's Free Daily Newsletter
This is a FREE report from Insider Monkey. Credit Card is NOT required.