Colonial Properties Trust Inc (CLP), Mid America Apartment Communities Inc (MAA): Great Synergy in This Multi-Family REIT Merger

Page 1 of 2

Recently, Colonial Properties Trust Inc (NYSE:CLP) has received a buyout offer from Mid America Apartment Communities Inc (NYSE:MAA) to acquire the trust for around $2.2 billion. To complete the deal, Mid-America will issue new shares for Colonial’s shareholders, and each Colonial Properties Trust Inc (NYSE:CLP) shares would be equivalent to 0.36 newly issued Mid America Apartment Communities Inc (NYSE:MAA)’s share. For the past four years, Colonial has advanced significantly, from only $3 per share in the beginning of 2009 to more than $23.40 per share. Does Colonial Properties Trust Inc (NYSE:CLP) have a fair deal? Should investors be bullish about Mid America Apartment Communities Inc (NYSE:MAA) after this deal? Let’s find out.

Mid America Apartment Communities Inc (NYSE:MAA)

Mid-America and Colonial’s business snapshot

Mid America Apartment Communities Inc (NYSE:MAA), founded in 1994, is the apartment communities REIT focusing on the Sunbelt region in the U.S, owning around 160 properties with 47,809 apartment units. It also possessed more than 33% interest in the owner of two properties with 626 units and four other properties with more than 1,150 units. Most of its net operating income (NOI), $132.7 million, or 44.7% of the total 2012 NOI, was generated from the Large Market Same Store segment, while the Second Market Same Store and the Non-Same Store and Other segment contributed $112.9 million and $51.5 million, respectively, in NOI.

Colonial Properties Trust Inc (NYSE:CLP) is also a REIT operating multifamily apartment communities in the same region that Mid America Apartment Communities Inc (NYSE:MAA) is focusing on. It owns around 114 multifamily apartment communities and 11 commercial properties. The majority of its NOI, $220 million, or 84% of the total 2012 NOI, derived from the multifamily segment, while the commercial segment generated only $41.6 million in NOI.

A deal with great synergies

With the exchange ratio of 0.36x Mid-America per Colonial Properties Trust Inc (NYSE:CLP) share, Mid America Apartment Communities Inc (NYSE:MAA) shareholders will own 56.2% and Colonial shareholders will own 43.8% of the combined company. The combined company will operate around 84,772 units in 285 communities with the very high occupancy of 96%. According to Mid-America, the combined company will be the second biggest multifamily REIT by units with a total market capitalization of more than $8.6 billion. It has more units than AvalonBay Communities Inc (NYSE:AVB). After this acquisition AvalonBay will rank third, operating more than 73,470 units.

As the two companies have the huge overlap in its asset footprint and technology to drive performance, the combined company would have a lot of scale efficiencies and synergies via integration of the two businesses. It was estimated that there would be around $25 million in run-rate annual synergies. The new company will have debt/LTM EBITDA of around 6.7, with the LTM fixed charge coverage ratio of only 3.4, lower than the old Mid-America of 4.3.

Page 1 of 2