Barrick Gold Corporation (USA) (ABX), GoldCorp Inc. (USA) (GG): Two Gold Miners Fighting to Control Costs

Page 2 of 2

The numbers for Barrick Gold Corporation (NYSE:ABX), according to their 2012 annual report, in dollars per ounce:

Metric 2010 2011 2012
cash costs (by-product)
cash costs (co-product) 409 460 584
all-in sustaining cash costs 649 752 945

Again, the numbers appear to allow for good profit margins even in moderately pessimistic scenarios. The relative increase in the costs is similar to GoldCorp Inc. (USA) (NYSE:GG)’s.

Balance sheet-based production costs per ounce

The true production costs are supposed to be higher than the all-in sustaining cash costs. Treating the company as a black box that sells gold and makes a certain amount of profit thereby, the most simple thing to do is to divide the profits by the amount of gold sold.

Subtracting the profit from the price realized in the market, I arrive at the balance sheet based production costs per ounce on a by-product basis (“by-product” in analogy to the cash costs where the profits from other metals subsidize gold’s margins). A similar approach is to divide the difference between turnover and operating cash flow by the number of ounces sold.

These balance sheet-based costs in dollars per ounce:

Company 2010 2011 2012
Barrick Gold 777 978 1763
GoldCorp 412 824 942

These numbers are based on the 2012 annual reports, with a bit of guesstimation on my behalf on the average price of sale. Even if you add (say) a 10% security margin around these numbers, they remain well above the all-in sustaining cash costs. While the latter numbers seemed pretty close for both companies, it appears as if Barrick Gold Corporation (NYSE:ABX) has to fight some overhead costs that do not appear in the numbers published by the company.

The numbers are based on the (GAAP) net profit line in the balance sheets. Taking the (non-GAAP) adjusted net profit, which are adjusted for one-time gains and losses, one arrives at adjustedbalance sheet based production costs per ounce on a by-product basis, in dollars per ounce:

Company 2010 2011 2012
Barrick Gold 786 954 1147
GoldCorp 815 862 987

Here, the numbers do not look as devastating anymore; but still, notice the 10% and 20% annual increases in the costs for GoldCorp Inc. (USA) (NYSE:GG) and Barrick respectively. See the Foolish Fundamentals: GAAP for a discussion whether to use the adjusted or non-adjusted profit (bottom line: if you trust management, take the adjusted numbers).

Balance sheet based costs on a co-product basis

These numbers were on a by-product basis. What happens if we try to calculate the costs on a co-product basis, i.e. ask separately for the costs for each metal produced? I will quickly go through the calculation, but be aware that the allocation of production costs to the various metals is somewhat arbitrary.

The calculation is based on the methodology to calculate cash costs on a co-product basis. In 2012, copper contributed about 8%, silver about 17% and gold about 75% to GoldCorp Inc. (USA) (NYSE:GG)’s revenue. Similarly, 12% of Barrick’s income is due to copper and 88% due to gold (apparently, they do not produce silver, or I have missed that in the annual report). These are the ratios that I apply to calculate the portions of the production costs for the respective metals.

To make a long story short, the up-shot is that the costs on a co-product basis increase by $50-$100 for Barrick in comparison to the by-product numbers, while the costs for GoldCorp increase by $100-$200. The steeper increase for GoldCorp is due to the fact that its by-product numbers were lowered significantly by silver profits.

Based on the adjusted net profit for 2012, the costs are $1209 for Barrick and $1157 for GoldCorp, which does not lie too much apart anymore. (On a side note, GoldCorp’s silver production costs for 2012, obtained via this method, amount to $21 per ounce.)

To summarize, these numbers leave a little room for the gold price to drop, but not too much. But to put things into perspective, I believe that the by-product costs obtained in the previous paragraph are better suited to describe the capability to survive in challenging scenarios.

Conclusion

I did some research and wrote this article primarily to ease my mind on my recent purchase of GoldCorp shares. The official numbers from GoldCorp and my own back-of-the-envelope calculations let me believe that they have production costs under control (around $1000), while I am more sceptical for Barrick Gold. The 10% annual cost increases do alarm me, however, but I hope that the last word is not spoken yet in this regard.

To be sure, this is not the only possible way to evaluate the companies: Both have roughly the same market cap, while Barrick sold in 2012 about three times as much gold while its reserves are more than twice as large. If you have some faith in Barrick’s management, the company could well be a bargain, but be prepared for some trouble in the short term if gold slips further.

As a final disclaimer, while I went through the numbers with some care, I cannot guarantee that they are without flaws. As always, do your own research — the companies’ annual reports make for a splendid bedtime reading.

The article 2 Gold Miners Fighting to Control Costs originally appeared on Fool.com and is written by Frank Schirmeier.

Copyright © 1995 – 2013 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.

Page 2 of 2