NVIDIA Corporation (NVDA)’s Stock Is Still Deeply Undervalued

NVIDIA Corporation (NASDAQ:NVDA), designer of graphics chips used in PCs and mobile devices, reported fiscal 2013 results earlier this month. I wrote about NVIDIA last year, citing an enormous cash pile and strong cash flows as reasons for the stock being undervalued. This reasoning remains intact as NVIDIA reported strong revenue growth, even in the PC GPU market. This bodes well for NVIDIA’s future.

NVIDIA Corporation (NASDAQ:NVDA)The growth story

NVIDIA has changed its segment reporting, moving to two main segments: GPU and Tegra. The GPU segment includes the GeForce line of PC processors, the Tesla line of high performance computing processors, and the Quadro line of professional graphics processors. The Tegra segment includes the Tegra line of mobile processors, including the new Tegra 4 processor introduced earlier this year, as well as legacy game consoles and automotive products. In addition, last year NVIDIA signed a cross-licensing agreement with Intel Corporation (NASDAQ:INTC), resulting in $1.5 billion in payments to NVIDIA over five years.

The GPU segment grew by 2% on a year-on-year basis, even as the PC market is weakening. This growth was caused mainly by NVIDIA taking market share from rival ATI, owned by the struggling Advanced Micro Devices, Inc. (NYSE:AMD).

This comes on the heels of AMD cutting its work force by 15%, meaning that they may never recover this share from NVIDIA. This could give NVIDIA a long-term advantage in this market.

The Tesla line grew by 36.5% in fiscal 2013, countering a 5.9% decline in the Quadro line. A new generation of the GeForce GPU was introduced during the year, leading to desktop growth of 5.9% and notebook growth of 26.4%.

The Tegra division saw 29.3% year-on-year revenue growth, driven by demand for smartphones and tablets. NVIDIA has just introduced the Tegra 4i processor, which is half the size of competing chips and includes integrated 4G LTE. This is aimed at smartphones, which NVIDIA has had trouble with in the past.

Competitor QUALCOMM, Inc. (NASDAQ:QCOM) had a 86% share of the LTE modem market in 2012, which NVIDIA will try to grab a piece of with its new offering. Qualcomm also holds the top spot in smart phone processor market share at 48%, but only a 4% share in tablets. NVIDIA, on the other hand, has seen poor results in smartphones but has a 17% share in the tablet market, behind only Apple Inc. (NASDAQ:AAPL). Since NVIDIA chips will only be in Android or Windows-based devices, the growth of iPad alternatives is a big positive for NVIDIA. NVIDIA has a distinct advantage over Qualcomm with their graphics prowess, but it remains to be seen if this will lead to a higher market share.

One concern raised by analysts was that operating expenses rose faster than revenue. While total revenue grew by 7.1% OPEX grew by 12.1%. This increase was mainly due to investments in the Tegra business, which is expected to be the main growth driver going forward.

Pile of cash

Cash, cash equivalents, and investments grew to $3.73 billion, up 8.5% from the prior quarter and 19.1% year-on-year. NVIDIA has no debt and 622 million diluted shares outstanding, leaving $6 in net cash per share. This cash represents about 49% of the total market capitalization.

NVIDIA first started paying a dividend at the end of 2012, paying $0.075 quarterly for a yield of 2.44%. In addition, NVIDIA has about $1.1 billion authorized for share buybacks which expires at the end of 2014. The company hasn’t bought back shares since 2008, leading to share dilution from employee stock options. Hopefully share buybacks can reverse this trend.

Is NVIDIA Cheap?

NVIDIA stock currently trades around $12.30 per share, having stayed largely flat for the past year. Subtracting out the net cash position the market is valuing NVIDIA’s future profits at just $6.30 per share. The company recorded $640 million in free cash flow in fiscal 2013, down from $770 million in the year before. As the Tegra business grows I expect the increased investments to pay off and this cash flow trend to reverse. FCF/share is $1.03 per share, meaning that the adjusted P/FCF ratio (after subtracting out the cash) is just 6.1.

Even without organic growth share buybacks can increase the per-share profits at a rate which makes this ratio seem extremely low. I’ll do a simple discounted cash flow calculation to estimate the fair value of a share of NVIDIA. I’ll use a discount rate of both 12% and 15% to define a fair value range, and I’ll perform this calculation for three different scenarios:

  • No-growth – FCF remains constant.
  • Slow-growth – FCF grows by 3% annually.
  • Faster-growth – FCF grows by 6% annually for the next 10 years and by 3% perpetually after that.

The results of these calculations are shown in the table below.

Scenario Low-end High-end
No-growth $12.87 $14.58
Slow-growth $14.84 $17.79
Faster-growth $16.67 $20.50

Even under a no-growth scenario NVIDIA is undervalued. Realistically, I think the stock is worth somewhere between $16 – $20 per share.

The Bottom Line

NVIDIA invented the graphics processor, and after refocusing on mobile products the company is now in a position to see substantial growth going forward. Given its huge cash position and the apparent pessimism the market seems to be directing at NVIDIA, it looks like a great time to open a position in this stock. The prospect of a dividend boost and substantial share buybacks only sweeten the deal.

The article This Stock Is Still Deeply Undervalued originally appeared on Fool.com and is written by Timothy Green.

Copyright © 1995 – 2013 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.

Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

On the Move: The 10 Fastest Growing Businesses in 2015

Fast Money: The 10 Highest Paying Fast Food Restaurants

Mixing It Up: The 14 Best Music Mashups of 2014

Rito Pls Buff: The 10 Least Played Champions in LoL Season 4

10 Covers of Popular Songs that are Better than the Originals

Must See TV: The 9 Most Anticipated Shows of 2015

The 15 Biggest Box Office Bombs of All Time

10 Things The World Can’t Stand About Americans

Picture Perfect: The 6 Smartphones with the Best Cameras

The 10 Best Countries To Work In the World

A Profitable Day At The Track: 5 Tips For Betting On Horses

Tearing You Apart: 6 Bad Habits That Ruin Relationships

Learning on the Job: The 6 Biggest Mistakes Parents Make

Shopaholics Rejoice: The 12 Biggest Malls in the World

Fright Night: 10 Horror Movies Based on True Stories

Mach Mania: The 10 Fastest Jets in the World

Military Heavyweights: The 10 Countries with the Most Tanks

All In: The 7 Richest Poker Players in the World

Abracadabra: The 10 Best Magicians in the World

The 10 Richest Asian Countries in the World in 2014

Eyes in the Sky: 10 Things You Need to Know About Drones

Rising Stars: The 6 Best Silicon Valley Startups

Military Muscle: The 5 Most Advanced Armies in South America

All that Glitters: The 7 Most Luxurious Jewelry Brands in the World

5 Things You Didn’t Know About ISIS but Should

Empowering Your Money: The 5 Best Energy Stocks to Invest In

The 11 Best Android Apps You Can’t Get on iOS

The 10 Most Important International Conflicts in 2014

Mood Enhancers: The 20 Most Uplifting Songs of all Time

Lover Beware: The 8 Countries that Cheat the Most

Breath of Fresh Air: The 25 Countries with the Best Air Quality on the Planet

Singles Beware: The 8 Worst Mistakes Made on First Dates

Healthy and Happy: The 10 Countries with Lowest Healthcare Costs

The 6 Best Company Team Building Activities to Build Workplace Camaraderie

Ships Ahoy: The 10 Busiest Shipping Ports in the World

10 Productivity Tips to Save You Time and Help You Do More With Less

Grab a Bite: The Most Popular Fast Food Restaurants in America

Friday Night Thirst: The 10 Most Popular Cocktails in the World

The 6 Greatest Unsolved Mysteries We May Never Figure Out

7 Useless Products You Never Should’ve Bought

The 5 Reasons Why You’re Single and Miserable

The 7 Most Addictive Foods in the World We Can’t Stop Eating (Even Though We Should)

5 Amazing Places You Can Swim with Dolphins

The Top 7 Most Livable Countries In The World

The 10 Most Expensive Baseball Cards Ever Pulled From A Pack

The 5 Easiest Second Languages to Learn for English Speakers

Silver Spoon: The 6 Richest Families in the World

The 20 Countries with the Largest Prison Populations in the World

The Top 10 Richest Actors in the World

The 10 Best Airline Stocks to Invest In Before They Fly Too High

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!