National-Oilwell Varco, Inc. (NOV): One Cheap Energy Stock to Buy

Page 1 of 2

I don’t own any stocks which are related to energy. The big oil companies are so big that growth is slow and valuations are often higher than I’d like to pay. They’re fine dividend stocks, but not exactly value stocks. On the other hand, small oil and gas exploration companies are often far too speculative for me to take seriously. But I realized recently that instead of looking at the companies that actually produce the oil and gas I should instead look at the companies which supply the equipment to do so.

It’s kind of like the PC market, where actual manufacturers of PCs saw their margins dry up as competition grew intense while companies like Intel Corporation (NASDAQ:INTC) and Microsoft Corporation (NASDAQ:MSFT) made a killing. In the energy business, National-Oilwell Varco, Inc. (NYSE:NOV) fills that role.

National-Oilwell Varco, Inc. (NYSE:NOV)

No other vendor

National-Oilwell Varco, Inc. (NYSE:NOV), both the company’s stock symbol and an acronym for its nickname “no other vendor”, maintains a dominant share in the global rig market. I won’t pretend that I know all that much about the details of oil rigs and their operation, but NOV sells just about everything involved.

NOV has increased it’s annual revenue by a factor of 10 since 2003, largely through an aggressive strategy of acquisitions. From 2008 through the first quarter of 2013 the company spent $9.6 billion in acquisitions, and during that time annual revenue increased from $13.4 billion to $20 billion. National-Oilwell Varco, Inc. (NYSE:NOV) acquires companies in order to expand its product line into new areas and regions, increasingly becoming a one-stop-shop for customers. In the first quarter of 2013 NOV completed a $2.5 billion acquisition of Robbins and Myer’s, the largest single acquisition in four years.

Where’s the debt?

It would be reasonable to assume that a company like National-Oilwell Varco, Inc. (NYSE:NOV) which spends so much on acquisitions would rack up an enormous amount of debt. Reasonable, but incorrect. Until the Robbins and Myer’s deal NOV had very little debt, and the most recent figure puts the total debt at $4.35 billion. The company has $2.84 billion in cash and investments, leaving $1.51 billion in net debt. Previous to the end of 2012 the company actually had a net cash position, but its latest acquisition required National-Oilwell Varco, Inc. (NYSE:NOV) to take on more debt.

The acquisitions of the past five years have been funded by the company’s strong cash flow. The average annual free cash flow over the past five years is $1.35 billion, although the 2012 number is negatively skewed by big changes in working capital. This means that the entire net debt position could nearly be eliminated in a with a single year’s free cash flow.

A look at profitability

The financial crisis caused a drop in revenue and a steep drop in earnings in 2009 as the total rig count fell amidst the recession. Both have recovered, though, with revenue growing by 36% in 2012 and EPS growing by 24%. For valuation purposes I like to look at owner earnings, which is a modification of the free cash flow which eliminates the items which have nothing to do with operational profit. Here are the owner earnings for the past five years:

Year Owner Earnings (billions USD) Owner Earnings/Share
2012 $2.59 $6.07
2011 $2.10 $4.95
2010 $2.04 $4.87
2009 $1.80 $4.32
2008 $2.06 $5.16

Even during the recession National-Oilwell Varco, Inc. (NYSE:NOV) made plenty of profit, and since then owner earnings have surpassed pre-recession highs.

How much is NOV worth?

With $3.53 per share in net debt and $6.07 per share in 2012 owner earnings the company currently trades at an adjusted P/OE ratio of about 12.2. Let’s lay out three growth scenarios and see how much NOV is worth in each one:

Slow growth – Owner earnings per share grow by 6% annually for the next 10 years and by 3% annually after that.

Fast growth – Owner earnings per share grow by 9% annually for the next 10 years and by 3% annually after that.

Faster growth – Owner earnings per share grow by 12% annually for the next 10 years and by 3% annually after that.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

7 Most Expensive Cities in the World

5 Least Expensive Cities in the World

10 Celebrities Who Believe In Scientology

10 High Margin Food Products to Build a Business Around

The 10 Most Expensive Clothing Stores in the United States to Get Decked Out At

The 5 Biggest Kickstarter Scams That Swindled Backers’ Donations

The 10 Most Expensive Boarding Schools In the World

50 Crazy Facts About Japan You Won’t Believe

Top 10 Least Expensive Hybrid Cars to Save the Planet With

The 10 Biggest ‘Gate’ Controversies in History

The 10 States with the Highest Nursing Shortages Leaving Their Hospitals Depleted

The 10 Best Value Investment Blogs that Every Investor Must Read

The 6 Cheapest Boarding Schools in Europe 2015

The 5 Most Expensive Cars To Insure in the World

The 10 Most Common Genetically Modified Foods

10 Self-Made Billionaires Who Came From Nothing

The 10 Most Expensive Cities to Live in North America

The 13 Most Expensive Headphones in the World to Represent

The Top 20 Wealthiest Soccer Teams in 2014

4 BuzzWorthy Cannabis Stocks And Some Smoking Derivative Plays

The 10 Healthiest Fast Food Chains in America to Dine At

The 5 Most Expensive Cat Food Brands You Can Spoil Your Kitty With

The 6 Best eCommerce Platforms for Small Businesses

The 10 Worst Mistakes an Entrepreneur Can Make

The 5 Most OP Characters in League of Legends to Carry Games and Crush Foes With

The 5 Best Foods to Eat Before Running that Will Help You Pound the Pavement

10 Glaring Plot Holes in The Walking Dead that a Zombie-Filled Bus Could Drive Through

The 5 Biggest Celebrity Stoners Who Love Their Reefer

The 10 Most Overrated Movies Of All Time by Out-of-Touch Critics

Top 6 Least Expensive Cruise Destinations For 2015 that Will Take You to Paradise

10 States with Lowest Substance Abuse Rates in America

The 14 Most Watched TV Finales Ever

The 10 Best Selling Role Playing Games of All Time for PC

10 Most Influential Papers In Economics

Top 8 Biggest Charities in the US

10 Worst Celebrity Career Moves Ever

Top 10 Best Paid Tennis Stars in the World

Top 6 Cities For The Ultra Rich to Live in Comfort

10 Cities with High Demand for Nurses

6 of the Worst Greeting Card Messages Ever Crafted

How to Make Money in ArcheAge and Build Your Empire

10 Foods To Eat To Lower Cholesterol Levels

The 10 Most Hated Television Characters of All Time

The 30 Worst Halloween Costume Ideas Ever Brought to Horrible Life

10 Vocational Skills in Demand Today with Jobs Waiting to be Filled

10 Best Places to Visit in Central and South America

The 10 Greatest Empires in History Which Nearly Conquered the World

The 6 Cheapest Boarding Schools In America 2015

5 Clear Reasons LoL is Better than DotA, Continues to Rule MOBAs

The Only 9 Teams with a Chance to Win the Super Bowl

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!