National-Oilwell Varco, Inc. (NOV): One Cheap Energy Stock to Buy

Page 1 of 2

I don’t own any stocks which are related to energy. The big oil companies are so big that growth is slow and valuations are often higher than I’d like to pay. They’re fine dividend stocks, but not exactly value stocks. On the other hand, small oil and gas exploration companies are often far too speculative for me to take seriously. But I realized recently that instead of looking at the companies that actually produce the oil and gas I should instead look at the companies which supply the equipment to do so.

It’s kind of like the PC market, where actual manufacturers of PCs saw their margins dry up as competition grew intense while companies like Intel Corporation (NASDAQ:INTC) and Microsoft Corporation (NASDAQ:MSFT) made a killing. In the energy business, National-Oilwell Varco, Inc. (NYSE:NOV) fills that role.

National-Oilwell Varco, Inc. (NYSE:NOV)

No other vendor

National-Oilwell Varco, Inc. (NYSE:NOV), both the company’s stock symbol and an acronym for its nickname “no other vendor”, maintains a dominant share in the global rig market. I won’t pretend that I know all that much about the details of oil rigs and their operation, but NOV sells just about everything involved.

NOV has increased it’s annual revenue by a factor of 10 since 2003, largely through an aggressive strategy of acquisitions. From 2008 through the first quarter of 2013 the company spent $9.6 billion in acquisitions, and during that time annual revenue increased from $13.4 billion to $20 billion. National-Oilwell Varco, Inc. (NYSE:NOV) acquires companies in order to expand its product line into new areas and regions, increasingly becoming a one-stop-shop for customers. In the first quarter of 2013 NOV completed a $2.5 billion acquisition of Robbins and Myer’s, the largest single acquisition in four years.

Where’s the debt?

It would be reasonable to assume that a company like National-Oilwell Varco, Inc. (NYSE:NOV) which spends so much on acquisitions would rack up an enormous amount of debt. Reasonable, but incorrect. Until the Robbins and Myer’s deal NOV had very little debt, and the most recent figure puts the total debt at $4.35 billion. The company has $2.84 billion in cash and investments, leaving $1.51 billion in net debt. Previous to the end of 2012 the company actually had a net cash position, but its latest acquisition required National-Oilwell Varco, Inc. (NYSE:NOV) to take on more debt.

The acquisitions of the past five years have been funded by the company’s strong cash flow. The average annual free cash flow over the past five years is $1.35 billion, although the 2012 number is negatively skewed by big changes in working capital. This means that the entire net debt position could nearly be eliminated in a with a single year’s free cash flow.

A look at profitability

The financial crisis caused a drop in revenue and a steep drop in earnings in 2009 as the total rig count fell amidst the recession. Both have recovered, though, with revenue growing by 36% in 2012 and EPS growing by 24%. For valuation purposes I like to look at owner earnings, which is a modification of the free cash flow which eliminates the items which have nothing to do with operational profit. Here are the owner earnings for the past five years:

Year Owner Earnings (billions USD) Owner Earnings/Share
2012 $2.59 $6.07
2011 $2.10 $4.95
2010 $2.04 $4.87
2009 $1.80 $4.32
2008 $2.06 $5.16

Even during the recession National-Oilwell Varco, Inc. (NYSE:NOV) made plenty of profit, and since then owner earnings have surpassed pre-recession highs.

How much is NOV worth?

With $3.53 per share in net debt and $6.07 per share in 2012 owner earnings the company currently trades at an adjusted P/OE ratio of about 12.2. Let’s lay out three growth scenarios and see how much NOV is worth in each one:

Slow growth – Owner earnings per share grow by 6% annually for the next 10 years and by 3% annually after that.

Fast growth – Owner earnings per share grow by 9% annually for the next 10 years and by 3% annually after that.

Faster growth – Owner earnings per share grow by 12% annually for the next 10 years and by 3% annually after that.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

Best States To Practice Medicine

The 10 Best States to Have a Business

The 12 Most Expensive Apple (AAPL) Apps in the Market

The 10 Richest Billionaires in the World

10 Biggest Kickstarter Failures

The 10 Best Places to Work At

The Top 10 of Google Inc (GOOGL)’s Most Expensive Acquisitions

13 Best Cities to Visit in South America

10 Most Expensive Works of Art of All Time

The 10 Richest Banks in the World

The 10 Best-Paying Jobs in America (2014)

7 Most Expensive Foods in the World

The World’s Top 10 Earning Authors

Five Wicked and Very Expensive Items (and Other “Stuff”) Sold on eBay

10 Biggest Celebrity Bankruptcies

The Top 10 Highest Paid CEOs in 2014

The 10 Most Expensive Real Estate Cities in America

10 Most Expensive States To Live In America

The 10 Best Airlines in the World

The 10 Best-Selling Cars in 2014

The 10 Best Industries to Invest In

The 10 Most Expensive States to Own a Car In

Top 10 Business Schools in US: 2014 Rankings

Top 20 Female Billionaires in 2014

6 Movies That You Should Watch to Better Understand The Cold War

Top 15 Best Paying Jobs for Women in 2014

Top 6 Things Rich People Do Differently Every Day

5 Retirement Mistakes To Avoid (and Einstein’s Famous Quote)

11 Smartest People in the World

6 Films About the Financial World You Need To Watch (While “The Wolf” is Not Around)

Warren Buffett and Billionaires Are Crazy About These 7 Stocks

The Top 10 States With Fastest Internet Speeds

10 Best Places to Visit in USA in August

Top 10 Cities to Visit Before You Die

Top 10 Genetically Modified Food In the US

15 Highest Grossing Movies Opening Weekend

5 Best Poker Books For Beginners

10 Strategies Hedge Funds Use to Make Huge Returns

Top 10 Fast Food Franchises to Buy

10 Best Places to Visit in Canada

Best Summer Jobs for Teachers

10 Youngest Hedge Fund Billionaires

Top 10 One Hit Wonders of the 90s

Fastest Growing Cities In America

Top 10 U.S. Cities for Freelancers

Top 9 Most Popular Free iPhone Apps

Top 10 Least Expensive Private Business Schools in the US

Top 15 Most Expensive Countries in the World – 2014

Top 6 Tax Scams and How to Protect Yourself

Top Businesses to Invest In

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!