Is SolarCity Corp (SCTY)’s Run Sustainable?

Whether its success owes to the appeal of founder Elon Musk, or simply the fact that green energy is hot, SolarCity Corp (NASDAQ:SCTY) is one of the top-performing stocks in 2013. Recently, however, the stock has taken a breather, falling from over $50 in May to under $36. Is it time for investors to rethink their positions in the innovative solar stock?


SCTY data by YCharts

What SolarCity does right

SolarCity Corp (NASDAQ:SCTY) isn’t a solar power company; it’s a specialized financier. The company leases solar panels to homeowners on a 20-year contract, with no up-front cost to its customers. The result is a predictable stream of lease payments to Solar City, as the contracts mature and homeowners make monthly payments.

SolarCity Corp (NASDAQ:SCTY)

The company couldn’t come at a better time. Incentives for solar-panel installations are huge. A combination of robust tax advantages and the ability to sell power back to the grid at higher rates makes now a perfect time to be a solar leasing firm.

SolarCity Corp (NASDAQ:SCTY) isn’t finding any difficulties in raising capital for expansion, either. In mid-May, the company inked a new $500 million round of financing from Goldman Sachs Group, Inc. (NYSE:GS) which will enable it to install 110 megawatts of additional power on residential homes.

Another bright spot is SolarCity Corp (NASDAQ:SCTY)’s foray into the wholesale business. The company announced that it now has the capacity to work directly with homebuilders to install panels at the time of construction. This should drive down marketing and sales costs, while improving its installation efficiency. SolarCity Corp (NASDAQ:SCTY) can file for solar permits at the same time a new home is constructed, removing delays that often top four months from signed contract to installation.

Where the electric business model sparks out

SolarCity Corp (NASDAQ:SCTY)’s business model is contingent on finding homeowners who are willing to lease their panels over a 20-year period of time. These homeowners aren’t easy to find, in part because a solar installation has to be properly timed with a customer’s roofing situation. SolarCity cannot install panels on a roof that will need replacing anytime soon.

Luckily, its recent financing deal with Goldman Sachs Group, Inc. (NYSE:GS) will expand the company’s market size. Previously, Solar City worked with homeowners who had credit scores of 720 or higher. Now, SolarCity believes it should be able to move down into the 650 range – a limit rapidly approaching the “subprime” credit score of 620 or lower.

Most homeowners have credit scores well above subprime, so the company’s new financing allows it to tap nearly all homeowners for a new solar lease and installation. But if SolarCity is such a compelling opportunity, why does it need to venture into lower-credit-quality customers so quickly?

The answer lies in the numbers. According to the latest conference call, SolarCity’s solar panel lease arrangements “save our customers 10% to 15% of their electric bill.” These numbers assume a best case scenario. Should a customer’s roof need a repair or a full replacement, the customer has to foot the bill for SolarCity to remove and then reinstall panels. This cost can negate the savings from a lower monthly energy bill.

Furthermore, if customers ever decide to sell their home, they may face a limited market. The SolarCity lease will have to be repaid in full, or passed on to a willing buyer. A third alternative is moving the panels, which again prompts new removal and installation fees.

What SolarCity shares are worth

SolarCity has $1.22 billion in future lease receivables over the next 20 years, thanks to its current installed base. SolarCity earns a $2.7 billion valuation from Wall Street, but if it were simply allowed to runoff today, it would earn only $1.22 billion over the next 20 years. This valuation is irrational. One analyst called it “irrational exuberance,” a tip of the hat to ex-Fed chairman Alan Greenspan.

SolarCity reports its “retained value” or how much the company is worth after all debts are repaid and leases are discounted back to the present at a 6% discount rate. That value rests at $569 million, or one-fifth of the current stock market valuation. This tells investors that in order to generate a 6% return on their investment, investors should pay no more than $569 million for the whole business that is Solar City as it exists today.

(One should also question a 6% discount rate, seeing as the traditional utility sector as measured by the Utilties SPDR (ETF)(NYSEARCA:XLU) composed of mature utility businesses yields 3.8% and offers upside for a total return above 6% per year.)

Twenty years of visibility

Much of SolarCity’s reported “retained value” is questionable. The company reported $305 million in retained value for its current leases. The company also assumes that all of its customers will renew their leases again at 90% of the current $.15 rate per kilowatt after their lease expires. These renewals made up $264 million of the company’s retained value as of the latest quarterly report, or 46% of all retained value.

It seems highly unlikely that homeowners will renew their power purchasing agreements. After 20 years of improvements to solar technology, solar panels in the future should be significantly less costly than they are today. Thus, any reasonable homeowner would instead opt for new solar panels than renew 20-year old technology at a modest 10% discount to today’s price.

Finally, SolarCity’s value creation per invested dollar comes in at a sluggish pace. In the first quarter of 2013, SolarCity deployed $138 million in invested capital, which added $46 million to the retained value of the current lease, and $21 million to highly-speculative renewal retained value. This retained value is inflated by a very low 6% discount rate.

After investing all of its $500 million fund from Goldman Sachs, the company would add $166 million in retained value from new leases and $76 million in renewal retained value. Total retained value at a 6% discount rate should grow by 42% this year. Since investors are paying as much as five times reported retained value, the return is muted to 8.4% for investors willing to overpay for best-case numbers.

Substantial forward risks

Besides the favorable assumptions in the renewal rate for contracts, investors are also forecasting that the cost of financing solar panels will remain at historic lows. Growth can be sustained only if SolarCity can finance installations with low cost capital (how long will rates stay at record lows?) and if favorable tax credits remain in effect in perpetuity. A combination of higher rates or an end to tax credits could make new installations uneconomic.

Most importantly, there is no way to know if more cost-effective solar panels will translate into a more profitable SolarCity. New, more efficient solar panels erode much of the risky renewal retained value.

SolarCity is undoubtedly a risky venture. Given the inherent risks in the model, and favorable reporting of the “retained value” metric, investors would be better off to wait for the industry to mature. Solar panels are the future for many households, so there isn’t much to lose by waiting to see whether investors’ lofty projections play out into the future.

For now, I’m short SolarCity on CAPS. SolarCity has much to prove to justify a $2.7 billion valuation. A lockup expiration on June 10 could help end a short squeeze, should insiders and investors take profits.

The article Is SolarCity’s Run Sustainable? originally appeared on Fool.com.

Jordan Wathen has no position in any stocks mentioned. The Motley Fool recommends Goldman Sachs. Jordan is a member of The Motley Fool Blog Network — entries represent the personal opinion of the blogger and are not formally edited.

Copyright © 1995 – 2013 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.