Dell Inc. (DELL), Hewlett-Packard Company (HPQ): The Speculative PC Play on the Bidding War

Page 1 of 2

Dell Inc.Billionaire Carl Icahn seems to be quite keen on his activism at Dell Inc. (NASDAQ:DELL). Recently, he also acquired 72 million shares of the company from another activist investor Southeastern Asset Management, with the total transaction worth close to $1 billion. With this move, Carl Icahn owns more than an 8% stake in Dell, becoming the second largest shareholder in one of the world’s biggest PC makers.

The bidding war seems to never end

The bidding war started when Michael Dell and the private equity firm Silver Lake Partners offered to buy out the whole company at $13.65 per share, or $24.4 billion. Right after that, Southeastern Asset Management, the second biggest shareholder at that time, argued that Dell Inc. (NASDAQ:DELL) was worth around $23.72 per share with the sum-of-all-parts valuation technique. The $23.72 per share valuation includes $11.72 per share for Dell’s businesses (DFS, Server, Support and Deployment, PC Business and Software and Peripherals), $3.64 per share in cash, and the acquisitions since 2008 of $7.58 per share. Carl Icahn also thought that Dell Inc. (NASDAQ:DELL) should be worth $22.81 per share, with a $9 special dividend and $13.81 “stub” value using discounted free cash flow valuation method).

Afterwards, Carl Icahn and Southeastern Asset Management joined forces to make the “leveraged recapitalization” proposal with the option to either receive $12 per share in cash or $12 in additional shares valued at around $1.65 per share. However, that proposal had been rejected by Dell’s board. In the recent investor presentation, Dell Inc. (NASDAQ:DELL) summarized that the net funding of $17.3 billion of Icahn/Southeastern offer comprises $8.8 billion in Dell cash, $3.3 billion in net financial receivables proceeds and $5.2 billion in bridge loans. However, the financial receivables and bridge loan funding were not committed.

Dell Inc. (NASDAQ:DELL) thought that because of high leverage, it would significantly increase Dell’s risk profile with a weaker financial position to transform the business. After the deal, still two-thirds of Dell’s revenue was coming from the declining PC business. Looking forward, the company said that the new Dell Inc. (NASDAQ:DELL) would focus on Enterprise Solutions Group (servers, peripherals, networking and storage), and Services. By Q1 FY 2014, 88% of Dell’s operating income would come from Services while the remaining 32% would come from the Enterprise Solutions Group.

To respond, after acquiring 72 million shares from Southeastern, Icahn pushed the company to buy back 1.1 billion shares at around $14 per share, with the total investment of $16 billion. As Dell has around 1.75 billion total shares outstanding, this buyback could be considered huge, retiring around 63% of the company’s total share count. The buyback would be financed by $7.5 billion in Dell cash, $2.9 billion in Dell Inc. (NASDAQ:DELL) receivables and $5.2 billion in debt. At the current trading price of $13.40 per share, Dell is valued at 5.24 times its trailing EBITDA.

How about Hewlett-Packard and Lenovo?

Another big global PC maker, Hewlett-Packard Company (NYSE:HPQ), has a bit lower EBITDA multiple. It is trading at $25.40 per share, with a total market cap of $49 billion. The market values Hewlett-Packard at 4.37 times its trailing EBITDA. Hewlett-Packard Company (NYSE:HPQ) previously “bought” its R&D, pouring money into acquisitions rather than developing internal R&D. In R&D, the percentage of revenue has been declining rapidly, from more than 11% in 1987 to only 2% in 2012. Because of the acquisition spree several years ago, the company had to write down as much as $8.8 billion on an $11 billion purchase of Autonomy at the end of 2012. What investors might focus on is its substantial ongoing business restructuring under Meg Whitman’s leadership. However, Hewlett-Packard still booked an extremely high level of goodwill and intangibles on the balance sheet. As of Apr 2013, the goodwill and intangible were more than $35 billion, much higher than its equity of only $23.5 billion. The high level of goodwill and intangibles makes the company quite vulnerable to a sudden write-off in the future, which would slash the company’s share price on the market.

Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months Click to see monthly returns in table format!

Lists

The 10 Biggest Airports in the World

The 5 Most Gang Infested Cities In America

The 34 Smartest Countries in the World

The 10 Countries with the Highest Suicide Rates

The 10 Most Technologically Advanced Countries in the World

The 10 Safest Countries in the World to Live in Peace

The 10 Top Selling Smartphones in the World 2014

The 12 Biggest Shopping Centers in the World

The 10 Friendliest Countries in the World

Qihoo 360 Technology Co Ltd (QIHU), Actavis plc (ACT), Yahoo! Inc. (YHOO) Among 20 Long Ideas from Sohn Canada

The 10 Laziest Countries in the World

The 10 Most Polluted Countries in the World

The 10 Most Dangerous Cities in America 2014

The Top 10 Gold Producing Countries in the World

The 10 Tallest Buildings in the World

The 10 Richest Stand Up Comedians in the World

The 10 Fattest Countries in the World

The 5 Best Summer Jobs for Teens

The 10 Most Religious Countries in the World Keeping the Faith

The 10 Most Educated Countries in the World

The 10 Most Popular Cell Phones in the World

The 10 Drunkest Countries in the World

The 10 Most Expensive Private Schools in the World

The 10 Smallest Countries in the World

Walking Dead Season 5 Spoilers You’ll Wish You Didn’t Know

The 10 Poorest Countries in the World

The 10 Greenest Countries in the World

The Top 10 Countries with the Highest Population in the World

The 10 Most Visited Countries in the World

The Top 10 Star Wars Characters in the Iconic Series

The 10 Most Expensive Android Phones in the World

5 Reasons Why The Illuminati Is Real and a Threat to Society

The 6 Scariest Halloween Costumes Ever Screamed At

The 4 Biggest Hedge Fund Managers in the World Today

The 15 Most Densely Populated Countries in the World

The 10 Biggest Tea Drinking Countries in the World

Top 6 Ways to Improve Your Checkout Process and Close Sales

The 5 Most Profitable Online Businesses You Can Start Today

The 20 Most Profitable Hospitals in the US

The 5 Most Profitable Home Businesses to Start

The 7 Teams that Will Win the Stanley Cup in 2015

The Top 10 Most Expensive Digital Cameras to Snap Stunning Shots With

The 10 Highest Quality Fast Food Restaurants In America Today

The 8 Best Halloween Decorating Ideas to Spook Up Your House

10 Marvel Women that Should Get a Movie Right Now

The 20 Best Remixes of Popular Songs that Will Make You Forget the Originals

7 Most Expensive Cities in the World

5 Least Expensive Cities in the World

10 Celebrities Who Believe In Scientology

10 High Margin Food Products to Build a Business Around

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!