Dell Inc. (DELL) Buyout at $13.65 Not Guaranteed

Page 1 of 2

Dell Inc. (NASDAQ:DELL)Carl Icahn seems to be at it again, but this time, the man seems to have more of a practical strategy. With the financing issue settled, the Dell Inc. (NASDAQ:DELL) board of directors found the special dividend proposal to be largely unappealing. So the Dell Inc. (NASDAQ:DELL) board is telling investors to vote in favor of Michael Dell’s proposal of taking the company private at $13.65.

The details of the new deal

The details surrounding the deal are leery at best. But it seems that Carl Icahn is offering a proposal whereby Dell Inc. (NASDAQ:DELL) will implement a share buyback of 1.1 billion shares for $14 per share. Source of capital for the share buyback will come from various entities. Icahn Enterprises LP (NASDAQ:IEP) will be investing $1 billion directly into Dell, and Carl Icahn himself will invest $1 billion directly into the company. An added $5.2 billion will come from a term loan provided by Jefferies & Co. In order to sweeten the deal, Carl Icahn is also proposing a stock warrant at $20 per share.

Currently Dell Inc. (NASDAQ:DELL) has 1.8 billion shares outstanding. So the share buyback would reduce the shares outstanding by more than half. This would cause the share float to significantly decline, and would result in a significant improvement in per-share metrics like earnings per share. The hoped for outcome is that through the company buying back its own shares at $14 per share, it can induce a stock rally that could push the value of the stock above $20 per share.

Analysts project that the company will generate $1 in earnings per share, which basically translates into $1.8 billion in net income for the 2014 fiscal year ending on January. The share buyback would basically reduce the total shares outstanding down to 700 million shares, which should inflate earnings to $2.57 per share assuming earnings don’t decline more than anticipated for the current fiscal year. The company in its history has never been able to report earnings of $2.57 per share; the highest the company has ever gotten was $1.50 in earnings per share back in 2005.

Downside and upsides to the deal

If earnings were to come in at $1.8 billion for the fiscal year, and the board implements the share buyback proposal, the stock could have significant upside. The share buyback would reduce the total supply of shares, which will increase the value of the shares.

The downside is that Dell Inc. (NASDAQ:DELL) will have to borrow money in order to finance this share buyback program. The added cost of interest will lower the projected net income for the 2014 fiscal year ending in January. The upside is that the share buyback may force the stock above $20 per share, and will allow Dell warrant holders to reach breakeven. Details on the ratio of stocks per warrant are unknown. However, in the event the stock trades above $20 the exercising of stock warrants will increase the share float.

The added leverage will reduce the soundness of the balance sheet. On the bright side, there are pent-up upside catalysts: desktop and laptop computers will eventually recover in 2014 because Microsoft will no longer support Windows XP. This could force a product refresh in 2014, and cause earnings to grow significantly. Based on those outward looking assumptions analysts are willing to forecast 24% earnings growth in the next fiscal year.

Those who currently own Dell stock cannot lose. The stock currently trades at $13.14 per share. The stock will either be bought out at $13.65 per share, or experience significant upside from Carl Icahn’s share buyback proposal.

My take on the PC industry

Dell Inc. (NASDAQ:DELL) is more of a special scenario whereas Hewlett-Packard Company (NYSE:HPQ) is not. Sound fundamentals like better cost management and potential product refreshes would better apply in this instance.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

The 10 Most Expensive Law Schools in the US

The 10 Best Wall Street Movies

The 10 Most Expensive Golf Clubs Ever Sold

The 10 Most Expensive Golf Memberships

The 10 Best Disney Characters Ever Created

The 8 Best Foods for Gaining Weight

The 10 Most Expensive Colleges in the World

The 7 Most Memorable Ad Campaigns of All Time

The 7 Most Expensive High Schools in the World

The 10 Electric Vehicles with the Longest Range

The 10 Cities with the Worst Drivers in the World

The 10 Most Expensive Dresses Ever Created

10 Islands to Visit Before You Die

10 Famous Celebrities Who Needed Rehab

The 15 Countries with the Largest Oil Reserves

The 10 Most Overused Excuses in the World

The 5 Best iOS Apps You Can’t Get on Android

5 Companies Damaged By Social Media Blunders

The 10 Most Legendary Blues Songs

The 10 Most Lawless Places in the World

4 Reasons China is a Threat to the US

The 17 Most Sugary Drinks in the World

The 10 Most Ruthless Rulers in History

The 10 Greatest Generals in History

Top 8 Travel Destinations for 2015

The 10 Safest Dog Breeds for Children

The 10 Most Stolen Vehicles in the US

The 7 Most Expensive Celebrity Weddings

The 10 Best LoL Teams in the World

Top 10 Worst Marketing Campaigns Ever Produced

Top 5 Diets that Help You Lose Weight

The 10 Best Ways to Stay Awake

7 Artists That Switched Musical Genres

The 10 Most Expensive Cities to Live in New Jersey

The 10 Best High Schools in New York

The 10 Countries With the Least Gender Inequality

The 6 Biggest Musician-Manager Feuds

The 10 Countries with the Cheapest Gas Prices

The 7 Most Theatrical Bands of All Time

The 8 Worst Band Breakups of All Time

The 10 Most Important South American Leaders

The 7 Most Successful Casting Show Winners

The 10 Most Peaceful Countries in the World

5 Big Reasons Communism Failed

The 15 Most Famous Carl Icahn Quotes

10 Scary Animals that are Actually Harmless

The 8 Most Famous Singer-Actors in Entertainment

The 10 Longest Wars of All Time

The 13 Worst Looking Foods that Taste Great

The 6 Most Gruesome Injuries Suffered During a Sports Match

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!