Dell Inc. (DELL) Buyout at $13.65 Not Guaranteed

Page 1 of 2

Dell Inc. (NASDAQ:DELL)Carl Icahn seems to be at it again, but this time, the man seems to have more of a practical strategy. With the financing issue settled, the Dell Inc. (NASDAQ:DELL) board of directors found the special dividend proposal to be largely unappealing. So the Dell Inc. (NASDAQ:DELL) board is telling investors to vote in favor of Michael Dell’s proposal of taking the company private at $13.65.

The details of the new deal

The details surrounding the deal are leery at best. But it seems that Carl Icahn is offering a proposal whereby Dell Inc. (NASDAQ:DELL) will implement a share buyback of 1.1 billion shares for $14 per share. Source of capital for the share buyback will come from various entities. Icahn Enterprises LP (NASDAQ:IEP) will be investing $1 billion directly into Dell, and Carl Icahn himself will invest $1 billion directly into the company. An added $5.2 billion will come from a term loan provided by Jefferies & Co. In order to sweeten the deal, Carl Icahn is also proposing a stock warrant at $20 per share.

Currently Dell Inc. (NASDAQ:DELL) has 1.8 billion shares outstanding. So the share buyback would reduce the shares outstanding by more than half. This would cause the share float to significantly decline, and would result in a significant improvement in per-share metrics like earnings per share. The hoped for outcome is that through the company buying back its own shares at $14 per share, it can induce a stock rally that could push the value of the stock above $20 per share.

Analysts project that the company will generate $1 in earnings per share, which basically translates into $1.8 billion in net income for the 2014 fiscal year ending on January. The share buyback would basically reduce the total shares outstanding down to 700 million shares, which should inflate earnings to $2.57 per share assuming earnings don’t decline more than anticipated for the current fiscal year. The company in its history has never been able to report earnings of $2.57 per share; the highest the company has ever gotten was $1.50 in earnings per share back in 2005.

Downside and upsides to the deal

If earnings were to come in at $1.8 billion for the fiscal year, and the board implements the share buyback proposal, the stock could have significant upside. The share buyback would reduce the total supply of shares, which will increase the value of the shares.

The downside is that Dell Inc. (NASDAQ:DELL) will have to borrow money in order to finance this share buyback program. The added cost of interest will lower the projected net income for the 2014 fiscal year ending in January. The upside is that the share buyback may force the stock above $20 per share, and will allow Dell warrant holders to reach breakeven. Details on the ratio of stocks per warrant are unknown. However, in the event the stock trades above $20 the exercising of stock warrants will increase the share float.

The added leverage will reduce the soundness of the balance sheet. On the bright side, there are pent-up upside catalysts: desktop and laptop computers will eventually recover in 2014 because Microsoft will no longer support Windows XP. This could force a product refresh in 2014, and cause earnings to grow significantly. Based on those outward looking assumptions analysts are willing to forecast 24% earnings growth in the next fiscal year.

Those who currently own Dell stock cannot lose. The stock currently trades at $13.14 per share. The stock will either be bought out at $13.65 per share, or experience significant upside from Carl Icahn’s share buyback proposal.

My take on the PC industry

Dell Inc. (NASDAQ:DELL) is more of a special scenario whereas Hewlett-Packard Company (NYSE:HPQ) is not. Sound fundamentals like better cost management and potential product refreshes would better apply in this instance.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

Most Awesome Hip Hop Documentaries

Foods That Stain Your Teeth

Richest Doctors in the World

The Best Movie Sountracks Ever

The Highest Grossing Musicals on Broadway

The Most Successful Reality TV Stars

Cheapest Cities to Visit in the US

Most Expensive Summer Camps

Most Expensive Animals in the World

Most Expensive Specialty Crops in the World

Movies That Took Ages to Make

The Longest Hollywood Films Ever Made

Most Expensive Concert Stages

The Richest Bands of all Time

10 Most Corrupt Countries 2013 List

10 Countries with the Highest Quality of Life Index

Most Expensive Mattresses in the World

5 Smallest Countries by Land Area

The Ultimate Heartbreak Songs

Richest Teenagers in the World

10 Most Haunted Places in America

10 Best Places to Retire in Florida East Coast

Top 10 Places to See Before You Die

Top 8 Countries in the World Where Justice Prevails

10 Richest States in America

15 Wealthiest Countries in the World

Richest Singers in the World

Most Expensive Tasting Menu in New York City

Most Expensive Baby Items in the World

Most Expensive Hotel Suites in Vegas

Most Expensive Brunch in New York City

Most Expensive Beef Cuts in the World

25 Best Colleges to Get a Job

Top 10 US Supermarkets

The 25 Most Dangerous Cities in the World to Visit

Most Expensive Xbox Games

Top 11 Cities Where Billionaires Live

Top 10 Most Charitable Companies in America

Most Expensive Seafood in the World

The 10 Wildest Conspiracy Theories

The 10 Best Job Markets in the US

Top 10 Accounting Scandals of All Time

The 25 Biggest Cities in the World

Top 10 Best Paying Virtual Jobs

Most Expensive Leather Shoes in the World

Top 6 Things to Buy in March

The 10 Most Stressful Jobs in America – 2014 List

Top 10 Jobs for Introverted People

Top 10 Honeymoon Destinations in the World

Top 10 Highest Paying Jobs in the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!