Cisco Systems, Inc. (CSCO): An Undervalued and Underestimated Tech Giant

Page 1 of 2

Cisco Systems, Inc. (NASDAQ:CSCO), the networking giant, reported its Q2 earnings last week. Revenue grew by 5% on a year-on-year basis while net income grew 44% on the same basis. During the quarter Cisco returned a total of $1.2 billion to shareholders through a combination of share buybacks, totaling $500 million, and dividends, totaling $743 million. Free cash flow for the first two quarters has grown from $4.89 billion last year to $5.26 billion this year, growth of 7.7%.

Cisco has a long history of poor acquisitions, guilty of what Peter Lynch called ‘deworseification,’ but it seems that the company has become more focused on their core business. Cisco is selling Linksys, which it acquired in 2003, to Belkin for most likely less than Cisco originally paid for the company. Linksys sells routers and networking equipment aimed at homes while Cisco’s main competency is in the enterprise. Hopefully this ends Cisco’s attempts to expand into the consumer technology space, which have been a universal failure for the company.

Cisco Systems, Inc. (NASDAQ:CSCO)

A fortress balance sheet

Cisco, like many large tech giants, has an enormous amount of cash sitting on its balance sheet. At the end of Q2 Cisco had $46.3 billion in cash and cash equivalents and $16.3 billion in debt, a net cash position of $30 billion or $5.60 per share. With a current market price around $21 per share cash alone makes up a full 26.6% of the company’s total market capitalization.

A robust cash flow

Cisco is very good at making money. In fiscal 2012 Cisco recorded $10.3 billion in free cash flow. If we assume that the 7.7% growth for the first six months applies to the full year FCF for 2013 would reach about $11.1 billion. This is $2.07 per share, up from $1.91 per share in 2012.

Being a mature company Cisco will see most of its growth going forward come from acquisitions. But because the cash flow is so strong Cisco can grow per-share numbers considerably with share buybacks. With annual free cash flow at about 10% of the market cap, the company could boost earnings per share by 10% without growing at all.

Cisco started paying a dividend in 2011 and has grown that dividend to $0.56 per share annually since then. The payout ratio as a percentage of free cash flow is about 29%. Again, even without earnings growth, the dividend can be increased substantially. If free cash flow were to stay constant Cisco could raise its dividend by 10% annually for six years before the payout ratio hit 50%.

Data from Morningstar

How much is Cisco worth?

I’ll do a simple discounted cash flow calculation to estimate the fair value of a share of Cisco. For a discount rate I’ll use both 12% and 15% to define a fair value range.

Because projecting growth is difficult I’ll do this calculation for three different scenarios:

  • No-growth – Free cash flow remains at the 2012 level indefinitely.
  • Slow-growth – Free cash flow grows by 3% annually in perpetuity.
  • Realistic-growth – Free cash flow grows by 6% annually for the next 10 years and 3% annually after that
Page 1 of 2
blog comments powered by Disqus
Insider Monkey Headlines
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

Rito Pls Buff: The 10 Least Played Champions in LoL Season 4

10 Covers of Popular Songs that are Better than the Originals

Must See TV: The 9 Most Anticipated Shows of 2015

The 15 Biggest Box Office Bombs of All Time

10 Things The World Can’t Stand About Americans

Picture Perfect: The 6 Smartphones with the Best Cameras

The 10 Best Countries To Work In the World

A Profitable Day At The Track: 5 Tips For Betting On Horses

Tearing You Apart: 6 Bad Habits That Ruin Relationships

Learning on the Job: The 6 Biggest Mistakes Parents Make

Shopaholics Rejoice: The 12 Biggest Malls in the World

Fright Night: 10 Horror Movies Based on True Stories

Mach Mania: The 10 Fastest Jets in the World

Military Heavyweights: The 10 Countries with the Most Tanks

All In: The 7 Richest Poker Players in the World

Abracadabra: The 10 Best Magicians in the World

The 10 Richest Asian Countries in the World in 2014

Eyes in the Sky: 10 Things You Need to Know About Drones

Rising Stars: The 6 Best Silicon Valley Startups

Military Muscle: The 5 Most Advanced Armies in South America

All that Glitters: The 7 Most Luxurious Jewelry Brands in the World

5 Things You Didn’t Know About ISIS but Should

Empowering Your Money: The 5 Best Energy Stocks to Invest In

The 11 Best Android Apps You Can’t Get on iOS

The 10 Most Important International Conflicts in 2014

Mood Enhancers: The 20 Most Uplifting Songs of all Time

Lover Beware: The 8 Countries that Cheat the Most

Breath of Fresh Air: The 25 Countries with the Best Air Quality on the Planet

Singles Beware: The 8 Worst Mistakes Made on First Dates

Healthy and Happy: The 10 Countries with Lowest Healthcare Costs

The 6 Best Company Team Building Activities to Build Workplace Camaraderie

Ships Ahoy: The 10 Busiest Shipping Ports in the World

10 Productivity Tips to Save You Time and Help You Do More With Less

Grab a Bite: The Most Popular Fast Food Restaurants in America

Friday Night Thirst: The 10 Most Popular Cocktails in the World

The 6 Greatest Unsolved Mysteries We May Never Figure Out

7 Useless Products You Never Should’ve Bought

The 5 Reasons Why You’re Single and Miserable

The 7 Most Addictive Foods in the World We Can’t Stop Eating (Even Though We Should)

5 Amazing Places You Can Swim with Dolphins

The Top 7 Most Livable Countries In The World

The 10 Most Expensive Baseball Cards Ever Pulled From A Pack

The 5 Easiest Second Languages to Learn for English Speakers

Silver Spoon: The 6 Richest Families in the World

The 20 Countries with the Largest Prison Populations in the World

The Top 10 Richest Actors in the World

The 10 Best Airline Stocks to Invest In Before They Fly Too High

Burger Kings: The 10 Most Expensive Burgers in the World

The 10 Most Ethnically Diverse Countries in the World

The 10 Most Exclusive Credit Cards in the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!