Cisco Systems, Inc. (CSCO): An Undervalued and Underestimated Tech Giant

Page 1 of 2

Cisco Systems, Inc. (NASDAQ:CSCO), the networking giant, reported its Q2 earnings last week. Revenue grew by 5% on a year-on-year basis while net income grew 44% on the same basis. During the quarter Cisco returned a total of $1.2 billion to shareholders through a combination of share buybacks, totaling $500 million, and dividends, totaling $743 million. Free cash flow for the first two quarters has grown from $4.89 billion last year to $5.26 billion this year, growth of 7.7%.

Cisco has a long history of poor acquisitions, guilty of what Peter Lynch called ‘deworseification,’ but it seems that the company has become more focused on their core business. Cisco is selling Linksys, which it acquired in 2003, to Belkin for most likely less than Cisco originally paid for the company. Linksys sells routers and networking equipment aimed at homes while Cisco’s main competency is in the enterprise. Hopefully this ends Cisco’s attempts to expand into the consumer technology space, which have been a universal failure for the company.

Cisco Systems, Inc. (NASDAQ:CSCO)

A fortress balance sheet

Cisco, like many large tech giants, has an enormous amount of cash sitting on its balance sheet. At the end of Q2 Cisco had $46.3 billion in cash and cash equivalents and $16.3 billion in debt, a net cash position of $30 billion or $5.60 per share. With a current market price around $21 per share cash alone makes up a full 26.6% of the company’s total market capitalization.

A robust cash flow

Cisco is very good at making money. In fiscal 2012 Cisco recorded $10.3 billion in free cash flow. If we assume that the 7.7% growth for the first six months applies to the full year FCF for 2013 would reach about $11.1 billion. This is $2.07 per share, up from $1.91 per share in 2012.

Being a mature company Cisco will see most of its growth going forward come from acquisitions. But because the cash flow is so strong Cisco can grow per-share numbers considerably with share buybacks. With annual free cash flow at about 10% of the market cap, the company could boost earnings per share by 10% without growing at all.

Cisco started paying a dividend in 2011 and has grown that dividend to $0.56 per share annually since then. The payout ratio as a percentage of free cash flow is about 29%. Again, even without earnings growth, the dividend can be increased substantially. If free cash flow were to stay constant Cisco could raise its dividend by 10% annually for six years before the payout ratio hit 50%.

Data from Morningstar

How much is Cisco worth?

I’ll do a simple discounted cash flow calculation to estimate the fair value of a share of Cisco. For a discount rate I’ll use both 12% and 15% to define a fair value range.

Because projecting growth is difficult I’ll do this calculation for three different scenarios:

  • No-growth – Free cash flow remains at the 2012 level indefinitely.
  • Slow-growth – Free cash flow grows by 3% annually in perpetuity.
  • Realistic-growth – Free cash flow grows by 6% annually for the next 10 years and 3% annually after that
Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

The 10 Most Expensive iPhone Apps

The 9 Most Expensive Designer Shoes in the World

The 10 Most Expensive Cigarette Brands

The 10 Most Expensive Law Schools in the US

The 10 Best Wall Street Movies

The 10 Most Expensive Golf Clubs Ever Sold

The 10 Most Expensive Golf Memberships

The 10 Best Disney Characters Ever Created

The 8 Best Foods for Gaining Weight

The 10 Most Expensive Colleges in the World

The 7 Most Memorable Ad Campaigns of All Time

The 7 Most Expensive High Schools in the World

The 10 Electric Vehicles with the Longest Range

The 10 Cities with the Worst Drivers in the World

The 10 Most Expensive Dresses Ever Created

10 Islands to Visit Before You Die

10 Famous Celebrities Who Needed Rehab

The 15 Countries with the Largest Oil Reserves

The 10 Most Overused Excuses in the World

The 5 Best iOS Apps You Can’t Get on Android

5 Companies Damaged By Social Media Blunders

The 10 Most Legendary Blues Songs

The 10 Most Lawless Places in the World

4 Reasons China is a Threat to the US

The 17 Most Sugary Drinks in the World

The 10 Most Ruthless Rulers in History

The 10 Greatest Generals in History

Top 8 Travel Destinations for 2015

The 10 Safest Dog Breeds for Children

The 10 Most Stolen Vehicles in the US

The 7 Most Expensive Celebrity Weddings

The 10 Best LoL Teams in the World

Top 10 Worst Marketing Campaigns Ever Produced

Top 5 Diets that Help You Lose Weight

The 10 Best Ways to Stay Awake

7 Artists That Switched Musical Genres

The 10 Most Expensive Cities to Live in New Jersey

The 10 Best High Schools in New York

The 10 Countries With the Least Gender Inequality

The 6 Biggest Musician-Manager Feuds

The 10 Countries with the Cheapest Gas Prices

The 7 Most Theatrical Bands of All Time

The 8 Worst Band Breakups of All Time

The 10 Most Important South American Leaders

The 7 Most Successful Casting Show Winners

The 10 Most Peaceful Countries in the World

5 Big Reasons Communism Failed

The 15 Most Famous Carl Icahn Quotes

10 Scary Animals that are Actually Harmless

The 8 Most Famous Singer-Actors in Entertainment

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!