Cisco Systems, Inc. (CSCO): An Undervalued and Underestimated Tech Giant

Page 1 of 2

Cisco Systems, Inc. (NASDAQ:CSCO), the networking giant, reported its Q2 earnings last week. Revenue grew by 5% on a year-on-year basis while net income grew 44% on the same basis. During the quarter Cisco returned a total of $1.2 billion to shareholders through a combination of share buybacks, totaling $500 million, and dividends, totaling $743 million. Free cash flow for the first two quarters has grown from $4.89 billion last year to $5.26 billion this year, growth of 7.7%.

Cisco has a long history of poor acquisitions, guilty of what Peter Lynch called ‘deworseification,’ but it seems that the company has become more focused on their core business. Cisco is selling Linksys, which it acquired in 2003, to Belkin for most likely less than Cisco originally paid for the company. Linksys sells routers and networking equipment aimed at homes while Cisco’s main competency is in the enterprise. Hopefully this ends Cisco’s attempts to expand into the consumer technology space, which have been a universal failure for the company.

Cisco Systems, Inc. (NASDAQ:CSCO)

A fortress balance sheet

Cisco, like many large tech giants, has an enormous amount of cash sitting on its balance sheet. At the end of Q2 Cisco had $46.3 billion in cash and cash equivalents and $16.3 billion in debt, a net cash position of $30 billion or $5.60 per share. With a current market price around $21 per share cash alone makes up a full 26.6% of the company’s total market capitalization.

A robust cash flow

Cisco is very good at making money. In fiscal 2012 Cisco recorded $10.3 billion in free cash flow. If we assume that the 7.7% growth for the first six months applies to the full year FCF for 2013 would reach about $11.1 billion. This is $2.07 per share, up from $1.91 per share in 2012.

Being a mature company Cisco will see most of its growth going forward come from acquisitions. But because the cash flow is so strong Cisco can grow per-share numbers considerably with share buybacks. With annual free cash flow at about 10% of the market cap, the company could boost earnings per share by 10% without growing at all.

Cisco started paying a dividend in 2011 and has grown that dividend to $0.56 per share annually since then. The payout ratio as a percentage of free cash flow is about 29%. Again, even without earnings growth, the dividend can be increased substantially. If free cash flow were to stay constant Cisco could raise its dividend by 10% annually for six years before the payout ratio hit 50%.

Data from Morningstar

How much is Cisco worth?

I’ll do a simple discounted cash flow calculation to estimate the fair value of a share of Cisco. For a discount rate I’ll use both 12% and 15% to define a fair value range.

Because projecting growth is difficult I’ll do this calculation for three different scenarios:

  • No-growth – Free cash flow remains at the 2012 level indefinitely.
  • Slow-growth – Free cash flow grows by 3% annually in perpetuity.
  • Realistic-growth – Free cash flow grows by 6% annually for the next 10 years and 3% annually after that
Page 1 of 2

Dividend Stock Alert - Billionaire Robbins' Top Dividend Idea With 70% Upside Potential

Get Paid 3.5% Per Year While Waiting For The Stock Appreciate 70%

Larry Robbins' Glenview Capital Opportunity Fund returned 101.7% in 2013 and Robbins personally made $750 million. The same fund returned 25.3% in 2014. In this FREE REPORT we will share Robbins' top dividend idea that yields 3.5% and has been increasing its dividends for 39 consecutive years. Robbins thinks the stock has the potential to appreciate 70%.

This is a FREE report from Insider Monkey. Credit Card is NOT required.
Click here to Read Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 74 percentage points in 2.5 years. Our beta is only 1.2 (download a FREE newsletter and see the details inside)

Lists

Best Selling Magazines in the World

Shortest People in History

The Most Celebrated Holidays in the World

Most Expensive Handbag Brands in the World

Top Selling Comic Book Issues of this Century

The Most Powerful Women in Politics

Best Paid DJs

Most Rebellious Female Artists

Best Paid TV Actresses of 2014

Best Paid Actors of 2014

Most Expensive Horses in the World

Tallest People Ever

Most Encouraging Feminist Celebrities

Best Paid Supermodels of 2014

Top 10 Suburbs for Retirement in 2015

10 Wealthiest Cities in America

Top 10 TED Talks for Entrepreneurs

Best TED Talks on Education

25 Most Dangerous Places to Live in America

Top 10 Ski Resorts in the United States – 2014 List

Top 10 Most Remote Places in the World

Most Visited Museums in the United States

Wealthiest Photographers in the World

Most Famous Gay Athletes

The World’s Most Famous Circuses

Best Hair Stylists

Most Popular NASCAR Drivers

The Best Romance Movies of all Time

The Most Wanted Drug Lords

The Oldest Money Managers

The Greatest Directors in the World

Largest Animals in the World

World’s Most Expensive Desserts

Best Selling Comic Books of All Time

A-list Actors who Sabotaged Their Career

Rappers With a College Degree

The Best Jazz Albums of all Time

The Most Influential Jazz Musicians

The World’s Most Famous Photographers

The Best Oscar-Winning Songs

Most Influential Choreographers Ever

Most Expensive Department Stores in the World

The Most Expensive Stolen Paintings in the World

The World’s Most Expensive Teas

Top Oscar Record Holders

The Most Expensive Flowers in the World

Countries With a Booming Film Industry

Most Expensive Cupcakes in the World

Uncommon European Escapes

The Most Stolen Artists in History

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 129% in 2.5 years!! Wondering How?

Download a complete edition of our newsletter for free!