What Will Come Out of the Battle for Dell Inc. (DELL)?

Page 1 of 2

Since many seasoned market-watchers were skeptical about the plausibility of the original buyout proposal from the alliance between Silver Lake Capital and Michael Dell, it should come as no surprise that Carl Icahn and other parties have rallied to oppose the deal. However, the fluid situation in which big-name computer manufacturer Dell Inc. (NASDAQ:DELL) finds itself has surprised even the most hardened observers.

Dell Inc. (NASDAQ:DELL)

In a recent development, Carl Icahn and ally Southeastern Asset Management have teamed up to put forth a seemingly credible offer to rival the the Silver Lake proposal. Issued through Icahn’s Icahn Enterprises LP (NASDAQ:IEP), this offer is also designed to appear more attractive than a third proposal put forth by private equity giant The Blackstone Group L.P. (NYSE:BX). However, Blackstone’s management team appears to have withdrawn this offer, and it is unclear whether a new proposal will arise to take its place. As many market-watchers predicted, this situation is becoming more convoluted by the day.

Before accounting for the most recent developments in this fast-moving potential deal, it might be helpful to mount a quick review of the publicly traded companies that have the most to gain or lose from it.

Recap: A financial look at the major players

At this point, Dell Inc. (NASDAQ:DELL), Icahn Enterprises LP (NASDAQ:IEP), and The Blackstone Group L.P. (NYSE:BX) are all heavily invested in the outcome of this transaction. Unfortunately, it is unlikely that all three parties will emerge favorably from the melee. While no one is suggesting that this deal will “ruin” Icahn, the asset management firm is sure to fight with extra vigor.

Financially, Dell Inc. (NASDAQ:DELL) has the largest footprint of these three firms. With a market capitalization of more than $23 billion, it is more than double the size of Icahn Enterprises and nearly double the size of Blackstone. Moreover, the company’s 2012 earnings of $2.4 billion on $57 billion in revenue outstrips Icahn’s take of $602 million on revenue of $18.3 billion, as well as Blackstone’s haul of $328 million on revenue of $4.2 billion. While Dell’s profit shrank by more than 30% from the most recent quarter, Icahn’s jumped by an impressive 465%. With growth of nearly 200%, Blackstone had a blockbuster quarter as well.

Dell Inc. (NASDAQ:DELL) has about $4 in cash for every $3 in debt on its books. By comparison, Icahn has about $8 billion in long-term debt to around $2 billion in cash on hand. With $13 billion in debt to just $1 billion in cash, Blackstone is even more leveraged. This leverage may have been a deciding factor in Blackstone’s decision to withdraw the deal for the time being.

The initial going-private deal

The first serious buyout proposal for Dell Inc. (NASDAQ:DELL) involved a partnership between founder Michael Dell and privately held asset management firm Silver Lake Capital. Under the terms of the deal, all of the company’s shares would be cancelled in exchange for cash payments of $13.65 per share. After the deal’s closing, Dell would cease to exist as a public company.

Blackstone’s offer

Blackstone countered this initial deal with a more complicated offer that promised to provide current Dell shareholders with cash or stock payments worth at least $14.25 per share. Investors would have had the option to receive cash payments of $14.25 per share in exchange for all of their outstanding shares. Alternatively, they could have accepted stock payments worth $14.25 per share. Shareholders who opted for this second proposal would have remained as Dell shareholders.

In announcing that it was withdrawing its bid, Blackstone indicated that Dell’s recent downward guidance revision presented an insurmountable obstacle and rendered the Blackstone proposal too expensive. While this deal appears to be dead, it is entirely possible that it could be resurrected in a new form. If Blackstone receives assurances of support from other asset management firms or technology companies, it may well jump back into the arena. It goes without saying that this would complicate the Dell situation even further.

Page 1 of 2
Comments
Insider Monkey Small Cap Strategy
Insider Monkey Small Cap Strategy

Insider Monkey beat the market by 52 percentage points in 24 months. Our beta is only 1.2 (don't click this link if beating the market isn't important to you).

Lists

Reign of Terror: The 10 Most Ruthless Politicians in History

On the Move: The 10 Fastest Growing Businesses in 2015

Fast Money: The 10 Highest Paying Fast Food Restaurants

Mixing It Up: The 14 Best Music Mashups of 2014

Rito Pls Buff: The 10 Least Played Champions in LoL Season 4

10 Covers of Popular Songs that are Better than the Originals

Must See TV: The 9 Most Anticipated Shows of 2015

The 15 Biggest Box Office Bombs of All Time

10 Things The World Can’t Stand About Americans

Picture Perfect: The 6 Smartphones with the Best Cameras

The 10 Best Countries To Work In the World

A Profitable Day At The Track: 5 Tips For Betting On Horses

Tearing You Apart: 6 Bad Habits That Ruin Relationships

Learning on the Job: The 6 Biggest Mistakes Parents Make

Shopaholics Rejoice: The 12 Biggest Malls in the World

Fright Night: 10 Horror Movies Based on True Stories

Mach Mania: The 10 Fastest Jets in the World

Military Heavyweights: The 10 Countries with the Most Tanks

All In: The 7 Richest Poker Players in the World

Abracadabra: The 10 Best Magicians in the World

The 10 Richest Asian Countries in the World in 2014

Eyes in the Sky: 10 Things You Need to Know About Drones

Rising Stars: The 6 Best Silicon Valley Startups

Military Muscle: The 5 Most Advanced Armies in South America

All that Glitters: The 7 Most Luxurious Jewelry Brands in the World

5 Things You Didn’t Know About ISIS but Should

Empowering Your Money: The 5 Best Energy Stocks to Invest In

The 11 Best Android Apps You Can’t Get on iOS

The 10 Most Important International Conflicts in 2014

Mood Enhancers: The 20 Most Uplifting Songs of all Time

Lover Beware: The 8 Countries that Cheat the Most

Breath of Fresh Air: The 25 Countries with the Best Air Quality on the Planet

Singles Beware: The 8 Worst Mistakes Made on First Dates

Healthy and Happy: The 10 Countries with Lowest Healthcare Costs

The 6 Best Company Team Building Activities to Build Workplace Camaraderie

Ships Ahoy: The 10 Busiest Shipping Ports in the World

10 Productivity Tips to Save You Time and Help You Do More With Less

Grab a Bite: The Most Popular Fast Food Restaurants in America

Friday Night Thirst: The 10 Most Popular Cocktails in the World

The 6 Greatest Unsolved Mysteries We May Never Figure Out

7 Useless Products You Never Should’ve Bought

The 5 Reasons Why You’re Single and Miserable

The 7 Most Addictive Foods in the World We Can’t Stop Eating (Even Though We Should)

5 Amazing Places You Can Swim with Dolphins

The Top 7 Most Livable Countries In The World

The 10 Most Expensive Baseball Cards Ever Pulled From A Pack

The 5 Easiest Second Languages to Learn for English Speakers

Silver Spoon: The 6 Richest Families in the World

The 20 Countries with the Largest Prison Populations in the World

The Top 10 Richest Actors in the World

Subscribe

Enter your email:

Delivered by FeedBurner

X

Thanks! An email with instructions is sent to !

Your email already exists in our database. Click here to go to your subscriptions

Insider Monkey returned 47.6% in its first year! Wondering How?

Download a complete edition of our newsletter for free!